Average Number of Employees
152023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Intangible Assets
200,000 GBP2023-12-31
225,000 GBP2022-12-31
Property, Plant & Equipment
1,116,496 GBP2023-12-31
1,123,774 GBP2022-12-31
Fixed Assets
1,316,496 GBP2023-12-31
1,348,774 GBP2022-12-31
Total Inventories
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Debtors
648,666 GBP2023-12-31
713,733 GBP2022-12-31
Cash at bank and in hand
1,889,253 GBP2023-12-31
1,723,453 GBP2022-12-31
Current Assets
2,547,919 GBP2023-12-31
2,447,186 GBP2022-12-31
Net Current Assets/Liabilities
2,356,585 GBP2023-12-31
2,214,228 GBP2022-12-31
Total Assets Less Current Liabilities
3,673,081 GBP2023-12-31
3,563,002 GBP2022-12-31
Net Assets/Liabilities
3,648,756 GBP2023-12-31
3,531,880 GBP2022-12-31
Equity
Called up share capital
206,500 GBP2023-12-31
248,000 GBP2022-12-31
291,000 GBP2021-12-31
Capital redemption reserve
695,500 GBP2023-12-31
654,000 GBP2022-12-31
611,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,746,756 GBP2023-12-31
2,629,880 GBP2022-12-31
2,362,518 GBP2021-12-31
Equity
3,648,756 GBP2023-12-31
3,531,880 GBP2022-12-31
3,264,518 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
306,376 GBP2023-01-01 ~ 2023-12-31
458,362 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
306,376 GBP2023-01-01 ~ 2023-12-31
458,362 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
306,376 GBP2023-01-01 ~ 2023-12-31
458,362 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
306,376 GBP2023-01-01 ~ 2023-12-31
458,362 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-148,000 GBP2023-01-01 ~ 2023-12-31
-148,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-148,000 GBP2023-01-01 ~ 2023-12-31
-148,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-41,500 GBP2023-01-01 ~ 2023-12-31
-43,000 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
-189,500 GBP2023-01-01 ~ 2023-12-31
-191,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-189,500 GBP2023-01-01 ~ 2023-12-31
-191,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.102023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0.102023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
500,000 GBP2022-12-31
Intangible Assets - Gross Cost
500,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
300,000 GBP2023-12-31
275,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
300,000 GBP2023-12-31
275,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
25,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
25,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
200,000 GBP2023-12-31
225,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
876,099 GBP2023-12-31
848,932 GBP2022-12-31
Plant and equipment
100,622 GBP2023-12-31
90,846 GBP2022-12-31
Tools/Equipment for furniture and fittings
74,584 GBP2023-12-31
73,388 GBP2022-12-31
Motor vehicles
466,918 GBP2023-12-31
508,542 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,518,223 GBP2023-12-31
1,521,708 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-66,989 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-66,989 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
48,941 GBP2023-12-31
43,198 GBP2022-12-31
Tools/Equipment for furniture and fittings
36,510 GBP2023-12-31
32,278 GBP2022-12-31
Motor vehicles
316,276 GBP2023-12-31
322,458 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
401,727 GBP2023-12-31
397,934 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,743 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
4,232 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
50,217 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,192 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-56,399 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-56,399 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
876,099 GBP2023-12-31
848,932 GBP2022-12-31
Plant and equipment
51,681 GBP2023-12-31
47,648 GBP2022-12-31
Tools/Equipment for furniture and fittings
38,074 GBP2023-12-31
41,110 GBP2022-12-31
Motor vehicles
150,642 GBP2023-12-31
186,084 GBP2022-12-31
Trade Debtors/Trade Receivables
83,818 GBP2023-12-31
94,538 GBP2022-12-31
Other Debtors
564,848 GBP2023-12-31
619,195 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
45,221 GBP2023-12-31
80,566 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
110,153 GBP2023-12-31
125,386 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
12,153 GBP2023-12-31
9,426 GBP2022-12-31
Other Creditors
Amounts falling due within one year
23,807 GBP2023-12-31
17,580 GBP2022-12-31
Par Value of Share
Class 2 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Class 3 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Class 4 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
204,500 shares2023-12-31
246,000 shares2022-12-31
Advances or credits given to directors
121,851 GBP2023-12-31
189,429 GBP2022-12-31
190,644 GBP2021-12-31
Advances or credits made to directors during the period
161,831 GBP2023-01-01 ~ 2023-12-31
213,329 GBP2022-01-01 ~ 2022-12-31
Advances or credits repaid by directors
-229,409 GBP2023-01-01 ~ 2023-12-31
-214,544 GBP2022-01-01 ~ 2022-12-31