Average Number of Employees
162024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Intangible Assets
175,000 GBP2024-12-31
200,000 GBP2023-12-31
Property, Plant & Equipment
491,754 GBP2024-12-31
1,116,496 GBP2023-12-31
Fixed Assets
666,754 GBP2024-12-31
1,316,496 GBP2023-12-31
Total Inventories
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Debtors
619,393 GBP2024-12-31
648,666 GBP2023-12-31
Cash at bank and in hand
2,158,791 GBP2024-12-31
1,889,253 GBP2023-12-31
Current Assets
2,788,184 GBP2024-12-31
2,547,919 GBP2023-12-31
Net Current Assets/Liabilities
2,561,311 GBP2024-12-31
2,356,585 GBP2023-12-31
Total Assets Less Current Liabilities
3,228,065 GBP2024-12-31
3,673,081 GBP2023-12-31
Net Assets/Liabilities
3,202,536 GBP2024-12-31
3,648,756 GBP2023-12-31
Equity
Called up share capital
206,500 GBP2024-12-31
206,500 GBP2023-12-31
Capital redemption reserve
695,500 GBP2024-12-31
695,500 GBP2023-12-31
Retained earnings (accumulated losses)
2,300,536 GBP2024-12-31
2,746,756 GBP2023-12-31
Equity
3,202,536 GBP2024-12-31
3,648,756 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
10.002024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
10.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
500,000 GBP2023-12-31
Intangible Assets - Gross Cost
500,000 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
325,000 GBP2024-12-31
300,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
325,000 GBP2024-12-31
300,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
25,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
25,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
175,000 GBP2024-12-31
200,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
876,099 GBP2023-12-31
Plant and equipment
147,855 GBP2024-12-31
100,622 GBP2023-12-31
Tools/Equipment for furniture and fittings
74,788 GBP2024-12-31
74,584 GBP2023-12-31
Motor vehicles
466,918 GBP2024-12-31
466,918 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,565,660 GBP2024-12-31
1,518,223 GBP2023-12-31
Land and buildings, Owned/Freehold
876,099 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
58,833 GBP2024-12-31
48,941 GBP2023-12-31
Tools/Equipment for furniture and fittings
40,337 GBP2024-12-31
36,510 GBP2023-12-31
Motor vehicles
353,937 GBP2024-12-31
316,276 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,073,906 GBP2024-12-31
401,727 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,892 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
3,827 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
37,661 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
620,799 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
255,300 GBP2024-12-31
876,099 GBP2023-12-31
Plant and equipment
89,022 GBP2024-12-31
51,681 GBP2023-12-31
Tools/Equipment for furniture and fittings
34,451 GBP2024-12-31
38,074 GBP2023-12-31
Motor vehicles
112,981 GBP2024-12-31
150,642 GBP2023-12-31
Trade Debtors/Trade Receivables
57,959 GBP2024-12-31
83,818 GBP2023-12-31
Other Debtors
561,434 GBP2024-12-31
564,848 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
90,311 GBP2024-12-31
45,221 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
106,614 GBP2024-12-31
110,153 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
12,188 GBP2024-12-31
12,153 GBP2023-12-31
Other Creditors
Amounts falling due within one year
17,760 GBP2024-12-31
23,807 GBP2023-12-31
Par Value of Share
Class 2 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Class 3 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Class 4 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Advances or credits given to directors
143,125 GBP2024-12-31
121,851 GBP2023-12-31
189,429 GBP2022-12-31
Advances or credits made to directors during the period
309,089 GBP2024-01-01 ~ 2024-12-31
161,831 GBP2023-01-01 ~ 2023-12-31
Advances or credits repaid by directors
-287,815 GBP2024-01-01 ~ 2024-12-31
-229,409 GBP2023-01-01 ~ 2023-12-31