Property, Plant & Equipment
778,045 GBP2021-01-31
820,682 GBP2020-01-31
Fixed Assets
778,045 GBP2021-01-31
820,682 GBP2020-01-31
Total Inventories
398,609 GBP2021-01-31
243,910 GBP2020-01-31
Debtors
175,081 GBP2021-01-31
284,863 GBP2020-01-31
Cash at bank and in hand
7,055 GBP2021-01-31
15,949 GBP2020-01-31
Current Assets
580,745 GBP2021-01-31
544,722 GBP2020-01-31
Creditors
Current
979,669 GBP2021-01-31
969,243 GBP2020-01-31
Net Current Assets/Liabilities
-398,924 GBP2021-01-31
-424,521 GBP2020-01-31
Total Assets Less Current Liabilities
379,121 GBP2021-01-31
396,161 GBP2020-01-31
Net Assets/Liabilities
118,568 GBP2021-01-31
146,159 GBP2020-01-31
Equity
Called up share capital
1,000 GBP2021-01-31
1,000 GBP2020-01-31
Retained earnings (accumulated losses)
117,568 GBP2021-01-31
145,159 GBP2020-01-31
Equity
118,568 GBP2021-01-31
146,159 GBP2020-01-31
Average Number of Employees
52020-02-01 ~ 2021-01-31
52019-02-01 ~ 2020-01-31
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2020-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
60,000 GBP2020-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
699,897 GBP2021-01-31
766,564 GBP2020-01-31
Motor vehicles
470,422 GBP2021-01-31
455,200 GBP2020-01-31
Computers
25,762 GBP2021-01-31
25,346 GBP2020-01-31
Property, Plant & Equipment - Gross Cost
1,196,081 GBP2021-01-31
1,247,110 GBP2020-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-197,950 GBP2020-02-01 ~ 2021-01-31
Motor vehicles
-12,125 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Disposals
-210,075 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
244,142 GBP2021-01-31
278,009 GBP2020-01-31
Motor vehicles
161,151 GBP2021-01-31
137,122 GBP2020-01-31
Computers
12,743 GBP2021-01-31
11,297 GBP2020-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
418,036 GBP2021-01-31
426,428 GBP2020-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
45,951 GBP2020-02-01 ~ 2021-01-31
Motor vehicles
29,710 GBP2020-02-01 ~ 2021-01-31
Computers
1,446 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,107 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-79,818 GBP2020-02-01 ~ 2021-01-31
Motor vehicles
-5,681 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-85,499 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment
Plant and equipment
455,755 GBP2021-01-31
488,555 GBP2020-01-31
Motor vehicles
309,271 GBP2021-01-31
318,078 GBP2020-01-31
Computers
13,019 GBP2021-01-31
14,049 GBP2020-01-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
699,225 GBP2021-01-31
573,875 GBP2020-01-31
Under hire purchased contracts or finance leases, Motor vehicles
210,452 GBP2021-01-31
210,452 GBP2020-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
281,589 GBP2021-01-31
235,185 GBP2020-01-31
Under hire purchased contracts or finance leases, Motor vehicles
78,762 GBP2021-01-31
64,130 GBP2020-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
46,404 GBP2020-02-01 ~ 2021-01-31
Under hire purchased contracts or finance leases, Motor vehicles
14,632 GBP2020-02-01 ~ 2021-01-31
Under hire purchased contracts or finance leases
61,036 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
417,636 GBP2021-01-31
338,690 GBP2020-01-31
Under hire purchased contracts or finance leases, Motor vehicles
131,690 GBP2021-01-31
146,322 GBP2020-01-31
Under hire purchased contracts or finance leases
549,326 GBP2021-01-31
485,012 GBP2020-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
153,162 GBP2021-01-31
261,873 GBP2020-01-31
Other Debtors
Current, Amounts falling due within one year
21,919 GBP2021-01-31
22,990 GBP2020-01-31
Debtors
Current, Amounts falling due within one year
175,081 GBP2021-01-31
284,863 GBP2020-01-31
Bank Borrowings/Overdrafts
Current
45,143 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Current
78,522 GBP2021-01-31
45,289 GBP2020-01-31
Trade Creditors/Trade Payables
Current
761,866 GBP2021-01-31
797,892 GBP2020-01-31
Other Taxation & Social Security Payable
Current
16,285 GBP2021-01-31
51,074 GBP2020-01-31
Other Creditors
Current
77,853 GBP2021-01-31
74,988 GBP2020-01-31
Bank Borrowings/Overdrafts
Non-current
40,000 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Non-current
115,232 GBP2021-01-31
135,868 GBP2020-01-31
Other Creditors
Non-current
35,000 GBP2021-01-31
65,000 GBP2020-01-31
Bank Borrowings
Secured
50,000 GBP2021-01-31
Total Borrowings
Secured
243,754 GBP2021-01-31
181,157 GBP2020-01-31