82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-1,388,370 GBP2023-01-01 ~ 2023-12-31
-1,366,502 GBP2022-02-01 ~ 2022-12-31
Administrative Expenses
-158,227 GBP2023-01-01 ~ 2023-12-31
-124,945 GBP2022-02-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,049 GBP2023-01-01 ~ 2023-12-31
-9,072 GBP2022-02-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,009,787 GBP2023-01-01 ~ 2023-12-31
-584,337 GBP2022-02-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
29,505 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-02-01 ~ 2022-12-31
Profit/Loss
-980,282 GBP2023-01-01 ~ 2023-12-31
-584,337 GBP2022-02-01 ~ 2022-12-31
Comprehensive Income/Expense
-980,282 GBP2023-01-01 ~ 2023-12-31
-584,337 GBP2022-02-01 ~ 2022-12-31
Property, Plant & Equipment
0 GBP2023-12-31
3,430 GBP2022-12-31
Debtors
322,557 GBP2023-12-31
217,107 GBP2022-12-31
Cash at bank and in hand
19,959 GBP2023-12-31
353,808 GBP2022-12-31
Current Assets
342,516 GBP2023-12-31
570,915 GBP2022-12-31
Net Current Assets/Liabilities
-2,401,211 GBP2023-12-31
-1,310,254 GBP2022-12-31
Total Assets Less Current Liabilities
-2,401,211 GBP2023-12-31
-1,306,824 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-118,908 GBP2022-12-31
Net Assets/Liabilities
-2,406,014 GBP2023-12-31
-1,425,732 GBP2022-12-31
Equity
Called up share capital
135,092 GBP2023-12-31
135,092 GBP2022-12-31
135,092 GBP2022-01-31
Share premium
4,976,826 GBP2023-12-31
4,976,826 GBP2022-12-31
4,976,826 GBP2022-01-31
Capital redemption reserve
6,308 GBP2023-12-31
6,308 GBP2022-12-31
6,308 GBP2022-01-31
Retained earnings (accumulated losses)
-7,524,240 GBP2023-12-31
-6,543,958 GBP2022-12-31
-7,308,393 GBP2022-01-31
Equity
-2,406,014 GBP2023-12-31
-1,425,732 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-980,282 GBP2023-01-01 ~ 2023-12-31
-584,337 GBP2022-02-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-174,941 GBP2022-02-01 ~ 2022-12-31
Audit Fees/Expenses
15,750 GBP2023-01-01 ~ 2023-12-31
15,500 GBP2022-02-01 ~ 2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
72022-02-01 ~ 2022-12-31
Wages/Salaries
520,232 GBP2023-01-01 ~ 2023-12-31
451,855 GBP2022-02-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,300 GBP2023-01-01 ~ 2023-12-31
12,897 GBP2022-02-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
617,550 GBP2023-01-01 ~ 2023-12-31
517,357 GBP2022-02-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
0 GBP2023-12-31
14,340 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
13,663 GBP2023-12-31
28,003 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-14,340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-14,340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
13,663 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
0 GBP2023-12-31
14,271 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,663 GBP2023-12-31
24,573 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
569 GBP2023-01-01 ~ 2023-12-31
Computers
69 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
638 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-14,340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
13,663 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
3,361 GBP2022-12-31
Computers
0 GBP2023-12-31
69 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
21,086 GBP2023-12-31
41,417 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
119,447 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
23,313 GBP2023-12-31
126,959 GBP2022-12-31
Prepayments/Accrued Income
Current
158,711 GBP2023-12-31
48,731 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
322,557 GBP2023-12-31
217,107 GBP2022-12-31
Other Remaining Borrowings
Current
59,454 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
80,436 GBP2023-12-31
435,818 GBP2022-12-31
Amounts owed to group undertakings
Current
2,162,499 GBP2023-12-31
1,241,020 GBP2022-12-31
Other Taxation & Social Security Payable
Current
18,470 GBP2023-12-31
23,050 GBP2022-12-31
Other Creditors
Current
87,951 GBP2023-12-31
86,942 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
306,950 GBP2023-12-31
71,798 GBP2022-12-31
Creditors
Current
2,743,727 GBP2023-12-31
1,881,169 GBP2022-12-31
Other Remaining Borrowings
Non-current
0 GBP2023-12-31
80,097 GBP2022-12-31
Creditors
Non-current
0 GBP2023-12-31
118,908 GBP2022-12-31
Total Borrowings
Current
59,454 GBP2023-12-31
0 GBP2022-12-31
Non-current
0 GBP2023-12-31
80,097 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,920 GBP2023-12-31
7,839 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
3,920 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,920 GBP2023-12-31
11,759 GBP2022-12-31