Intangible Assets
146,985 GBP2022-03-31
165,358 GBP2021-03-31
Property, Plant & Equipment
4,784,901 GBP2022-03-31
5,257,598 GBP2021-03-31
Fixed Assets
4,931,886 GBP2022-03-31
5,422,956 GBP2021-03-31
Total Inventories
898,837 GBP2022-03-31
898,837 GBP2021-03-31
Debtors
1,330,721 GBP2022-03-31
917,119 GBP2021-03-31
Cash at bank and in hand
34,363 GBP2022-03-31
25,687 GBP2021-03-31
Current Assets
2,263,921 GBP2022-03-31
1,841,643 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-2,366,846 GBP2022-03-31
-1,709,026 GBP2021-03-31
Net Current Assets/Liabilities
-102,925 GBP2022-03-31
132,617 GBP2021-03-31
Total Assets Less Current Liabilities
4,828,961 GBP2022-03-31
5,555,573 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-1,083,191 GBP2022-03-31
-1,100,975 GBP2021-03-31
Net Assets/Liabilities
2,983,706 GBP2022-03-31
3,621,149 GBP2021-03-31
Equity
Called up share capital
130 GBP2022-03-31
130 GBP2021-03-31
Share premium
215,990 GBP2022-03-31
215,990 GBP2021-03-31
Revaluation reserve
3,132,606 GBP2022-03-31
3,465,847 GBP2021-03-31
Other miscellaneous reserve
10 GBP2022-03-31
10 GBP2021-03-31
Retained earnings (accumulated losses)
-365,030 GBP2022-03-31
-60,828 GBP2021-03-31
Equity
2,983,706 GBP2022-03-31
3,621,149 GBP2021-03-31
Average Number of Employees
232021-04-01 ~ 2022-03-31
222020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Development expenditure
183,731 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
36,746 GBP2022-03-31
18,373 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
18,373 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Development expenditure
146,985 GBP2022-03-31
165,358 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
639,001 GBP2022-03-31
637,812 GBP2021-03-31
Furniture and fittings
44,411 GBP2022-03-31
44,411 GBP2021-03-31
Computers
55,796 GBP2022-03-31
52,545 GBP2021-03-31
Motor vehicles
72,463 GBP2022-03-31
61,676 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
5,305,868 GBP2022-03-31
5,489,758 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
0 GBP2021-04-01 ~ 2022-03-31
Computers
0 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-60,113 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-259,230 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
210,019 GBP2022-03-31
134,351 GBP2021-03-31
Furniture and fittings
20,989 GBP2022-03-31
16,856 GBP2021-03-31
Computers
51,344 GBP2022-03-31
44,968 GBP2021-03-31
Motor vehicles
13,904 GBP2022-03-31
35,985 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
520,967 GBP2022-03-31
232,160 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
75,668 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
4,133 GBP2021-04-01 ~ 2022-03-31
Computers
6,376 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
15,137 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
335,981 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
0 GBP2021-04-01 ~ 2022-03-31
Computers
0 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-37,218 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-47,174 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Plant and equipment
428,982 GBP2022-03-31
503,461 GBP2021-03-31
Furniture and fittings
23,422 GBP2022-03-31
27,555 GBP2021-03-31
Computers
4,452 GBP2022-03-31
7,577 GBP2021-03-31
Motor vehicles
58,559 GBP2022-03-31
25,691 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
668,840 GBP2022-03-31
251,910 GBP2021-03-31
Other Debtors
Current
617,484 GBP2022-03-31
239,703 GBP2021-03-31
Prepayments/Accrued Income
Current
44,397 GBP2022-03-31
425,506 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
1,330,721 GBP2022-03-31
917,119 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
62,043 GBP2022-03-31
17,960 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
32,227 GBP2022-03-31
87,803 GBP2021-03-31
Other Remaining Borrowings
Current
46,881 GBP2022-03-31
52,610 GBP2021-03-31
Trade Creditors/Trade Payables
Current
593,825 GBP2022-03-31
309,075 GBP2021-03-31
Amounts owed to group undertakings
Current
0 GBP2022-03-31
21,630 GBP2021-03-31
Corporation Tax Payable
Current
17,251 GBP2022-03-31
35,760 GBP2021-03-31
Other Taxation & Social Security Payable
Current
703,761 GBP2022-03-31
365,609 GBP2021-03-31
Other Creditors
Current
491,734 GBP2022-03-31
508,830 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
419,124 GBP2022-03-31
309,749 GBP2021-03-31
Creditors
Current
2,366,846 GBP2022-03-31
1,709,026 GBP2021-03-31
Bank Borrowings/Overdrafts
Non-current
59,291 GBP2022-03-31
41,667 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
48,787 GBP2022-03-31
44,836 GBP2021-03-31
Other Remaining Borrowings
Non-current
975,113 GBP2022-03-31
1,014,472 GBP2021-03-31
Creditors
Non-current
1,083,191 GBP2022-03-31
1,100,975 GBP2021-03-31
Bank Borrowings
121,334 GBP2022-03-31
50,000 GBP2021-03-31
Bank Overdrafts
0 GBP2022-03-31
9,627 GBP2021-03-31
Total Borrowings
1,143,328 GBP2022-03-31
1,126,709 GBP2021-03-31
Current
108,924 GBP2022-03-31
70,570 GBP2021-03-31
Non-current
1,034,404 GBP2022-03-31
1,056,139 GBP2021-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
32,227 GBP2022-03-31
87,803 GBP2021-03-31
Minimum gross finance lease payments owing
81,014 GBP2022-03-31
132,639 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
75,000 GBP2022-03-31
75,000 GBP2021-03-31