Average Number of Employees
262023-06-01 ~ 2024-05-31
252022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
415,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
415,000 GBP2024-05-31
Property, Plant & Equipment
130,546 GBP2024-05-31
29,472 GBP2023-05-31
Total Inventories
137,196 GBP2024-05-31
173,687 GBP2023-05-31
Debtors
346,372 GBP2024-05-31
340,021 GBP2023-05-31
Cash at bank and in hand
262,183 GBP2024-05-31
298,158 GBP2023-05-31
Current Assets
745,751 GBP2024-05-31
811,866 GBP2023-05-31
Creditors
Amounts falling due within one year
583,993 GBP2024-05-31
572,491 GBP2023-05-31
Net Current Assets/Liabilities
161,758 GBP2024-05-31
239,375 GBP2023-05-31
Total Assets Less Current Liabilities
292,304 GBP2024-05-31
268,847 GBP2023-05-31
Creditors
Amounts falling due after one year
112,237 GBP2024-05-31
38,333 GBP2023-05-31
Net Assets/Liabilities
175,376 GBP2024-05-31
225,823 GBP2023-05-31
Equity
Called up share capital
104 GBP2024-05-31
104 GBP2023-05-31
Retained earnings (accumulated losses)
175,272 GBP2024-05-31
225,719 GBP2023-05-31
Equity
175,376 GBP2024-05-31
225,823 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-06-01 ~ 2024-05-31
Furniture and fittings
0.202023-06-01 ~ 2024-05-31
Motor vehicles
0.252023-06-01 ~ 2024-05-31
Office equipment
0.252023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
415,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
415,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
180,463 GBP2024-05-31
152,599 GBP2023-05-31
Furniture and fittings
12,886 GBP2024-05-31
12,886 GBP2023-05-31
Office equipment
19,990 GBP2024-05-31
19,590 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
326,238 GBP2024-05-31
185,075 GBP2023-05-31
Motor vehicles
112,899 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
140,620 GBP2024-05-31
130,659 GBP2023-05-31
Furniture and fittings
11,585 GBP2024-05-31
11,259 GBP2023-05-31
Office equipment
15,262 GBP2024-05-31
13,685 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,692 GBP2024-05-31
155,603 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,961 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
326 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
28,225 GBP2023-06-01 ~ 2024-05-31
Office equipment
1,577 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,089 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
28,225 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
39,843 GBP2024-05-31
21,940 GBP2023-05-31
Furniture and fittings
1,301 GBP2024-05-31
1,627 GBP2023-05-31
Motor vehicles
84,674 GBP2024-05-31
Office equipment
4,728 GBP2024-05-31
5,905 GBP2023-05-31
Trade Debtors/Trade Receivables
344,387 GBP2024-05-31
314,954 GBP2023-05-31
Other Debtors
1,985 GBP2024-05-31
25,067 GBP2023-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
20,000 GBP2024-05-31
20,000 GBP2023-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
354,381 GBP2024-05-31
320,721 GBP2023-05-31
Corporation Tax Payable
Amounts falling due within one year
14,455 GBP2023-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
161,177 GBP2024-05-31
162,175 GBP2023-05-31
Other Creditors
Amounts falling due within one year
48,435 GBP2024-05-31
55,140 GBP2023-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
18,333 GBP2024-05-31
38,333 GBP2023-05-31
Other Creditors
Amounts falling due after one year
93,904 GBP2024-05-31