A & E FORREST CNC PATTERN MAKERS LTD. - 2012-04-18
32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
537,274 GBP2023-06-30
509,040 GBP2022-06-30
Debtors
177,383 GBP2023-06-30
197,201 GBP2022-06-30
Cash at bank and in hand
2,786 GBP2023-06-30
75 GBP2022-06-30
Current Assets
191,123 GBP2023-06-30
210,398 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-180,962 GBP2023-06-30
-277,265 GBP2022-06-30
Net Current Assets/Liabilities
10,161 GBP2023-06-30
-66,867 GBP2022-06-30
Total Assets Less Current Liabilities
547,435 GBP2023-06-30
442,173 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-315,440 GBP2023-06-30
-344,125 GBP2022-06-30
Net Assets/Liabilities
248,235 GBP2023-06-30
52,038 GBP2022-06-30
Equity
Called up share capital
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
247,235 GBP2023-06-30
51,038 GBP2022-06-30
Equity
248,235 GBP2023-06-30
52,038 GBP2022-06-30
Average Number of Employees
82022-07-01 ~ 2023-06-30
82021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
35,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
35,000 GBP2022-06-30
Intangible Assets
Goodwill
0 GBP2023-06-30
0 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
236,753 GBP2023-06-30
229,176 GBP2022-06-30
Plant and equipment
708,307 GBP2023-06-30
635,576 GBP2022-06-30
Furniture and fittings
6,867 GBP2023-06-30
6,279 GBP2022-06-30
Computers
27,127 GBP2023-06-30
20,516 GBP2022-06-30
Motor vehicles
42,067 GBP2023-06-30
42,067 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,021,121 GBP2023-06-30
933,614 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
36,455 GBP2023-06-30
27,249 GBP2022-06-30
Plant and equipment
379,652 GBP2023-06-30
331,557 GBP2022-06-30
Furniture and fittings
5,257 GBP2023-06-30
4,078 GBP2022-06-30
Computers
20,686 GBP2023-06-30
20,219 GBP2022-06-30
Motor vehicles
41,797 GBP2023-06-30
41,471 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
483,847 GBP2023-06-30
424,574 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,206 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
48,095 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
1,179 GBP2022-07-01 ~ 2023-06-30
Computers
467 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
326 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,273 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
200,298 GBP2023-06-30
201,927 GBP2022-06-30
Plant and equipment
328,655 GBP2023-06-30
304,019 GBP2022-06-30
Furniture and fittings
1,610 GBP2023-06-30
2,201 GBP2022-06-30
Computers
6,441 GBP2023-06-30
297 GBP2022-06-30
Motor vehicles
270 GBP2023-06-30
596 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
171,453 GBP2023-06-30
191,271 GBP2022-06-30
Other Debtors
Amounts falling due within one year
5,930 GBP2023-06-30
5,930 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
177,383 GBP2023-06-30
197,201 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
13,487 GBP2023-06-30
32,243 GBP2022-06-30
Trade Creditors/Trade Payables
Current
56,940 GBP2023-06-30
82,969 GBP2022-06-30
Corporation Tax Payable
Current
7,223 GBP2023-06-30
5,702 GBP2022-06-30
Other Taxation & Social Security Payable
Current
45,110 GBP2023-06-30
40,358 GBP2022-06-30
Other Creditors
Current
58,202 GBP2023-06-30
115,993 GBP2022-06-30
Creditors
Current
180,962 GBP2023-06-30
277,265 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
12,560 GBP2023-06-30
18,053 GBP2022-06-30
Other Creditors
Non-current
302,880 GBP2023-06-30
326,072 GBP2022-06-30
Creditors
Non-current
315,440 GBP2023-06-30
344,125 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
52,000 GBP2023-06-30
52,400 GBP2022-06-30