A & E FORREST CNC PATTERN MAKERS LTD. - 2012-04-18
32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
574,621 GBP2024-06-30
537,274 GBP2023-06-30
Debtors
266,370 GBP2024-06-30
177,383 GBP2023-06-30
Cash at bank and in hand
31,164 GBP2024-06-30
2,786 GBP2023-06-30
Current Assets
307,086 GBP2024-06-30
191,123 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-234,416 GBP2024-06-30
-180,962 GBP2023-06-30
Net Current Assets/Liabilities
72,670 GBP2024-06-30
10,161 GBP2023-06-30
Total Assets Less Current Liabilities
647,291 GBP2024-06-30
547,435 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-325,836 GBP2024-06-30
-315,440 GBP2023-06-30
Net Assets/Liabilities
321,455 GBP2024-06-30
248,235 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Retained earnings (accumulated losses)
320,455 GBP2024-06-30
247,235 GBP2023-06-30
Equity
321,455 GBP2024-06-30
248,235 GBP2023-06-30
Average Number of Employees
82023-07-01 ~ 2024-06-30
82022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
35,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
35,000 GBP2023-06-30
Intangible Assets
Goodwill
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
236,753 GBP2024-06-30
236,753 GBP2023-06-30
Plant and equipment
782,356 GBP2024-06-30
708,307 GBP2023-06-30
Furniture and fittings
8,475 GBP2024-06-30
6,867 GBP2023-06-30
Computers
27,127 GBP2024-06-30
27,127 GBP2023-06-30
Motor vehicles
70,349 GBP2024-06-30
42,067 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,125,060 GBP2024-06-30
1,021,121 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
45,925 GBP2024-06-30
36,455 GBP2023-06-30
Plant and equipment
432,021 GBP2024-06-30
379,652 GBP2023-06-30
Furniture and fittings
6,572 GBP2024-06-30
5,257 GBP2023-06-30
Computers
22,087 GBP2024-06-30
20,686 GBP2023-06-30
Motor vehicles
43,834 GBP2024-06-30
41,797 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
550,439 GBP2024-06-30
483,847 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,470 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
52,369 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
1,315 GBP2023-07-01 ~ 2024-06-30
Computers
1,401 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
2,037 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,592 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
190,828 GBP2024-06-30
200,298 GBP2023-06-30
Plant and equipment
350,335 GBP2024-06-30
328,655 GBP2023-06-30
Furniture and fittings
1,903 GBP2024-06-30
1,610 GBP2023-06-30
Computers
5,040 GBP2024-06-30
6,441 GBP2023-06-30
Motor vehicles
26,515 GBP2024-06-30
270 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
266,370 GBP2024-06-30
171,453 GBP2023-06-30
Other Debtors
Amounts falling due within one year
0 GBP2024-06-30
5,930 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
266,370 GBP2024-06-30
177,383 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
16,056 GBP2024-06-30
13,487 GBP2023-06-30
Trade Creditors/Trade Payables
Current
63,050 GBP2024-06-30
56,940 GBP2023-06-30
Corporation Tax Payable
Current
12,486 GBP2024-06-30
7,223 GBP2023-06-30
Other Taxation & Social Security Payable
Current
40,429 GBP2024-06-30
45,110 GBP2023-06-30
Other Creditors
Current
102,395 GBP2024-06-30
58,202 GBP2023-06-30
Creditors
Current
234,416 GBP2024-06-30
180,962 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
6,571 GBP2024-06-30
12,560 GBP2023-06-30
Other Creditors
Non-current
319,265 GBP2024-06-30
302,880 GBP2023-06-30
Creditors
Non-current
325,836 GBP2024-06-30
315,440 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
52,000 GBP2024-06-30
52,000 GBP2023-06-30