Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Intangible Assets
155,500 GBP2024-04-30
180,500 GBP2023-04-30
Property, Plant & Equipment
945,204 GBP2024-04-30
1,010,518 GBP2023-04-30
Fixed Assets
1,100,704 GBP2024-04-30
1,191,018 GBP2023-04-30
Total Inventories
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Debtors
22,358 GBP2024-04-30
83,316 GBP2023-04-30
Cash at bank and in hand
401,913 GBP2024-04-30
210,933 GBP2023-04-30
Current Assets
425,271 GBP2024-04-30
295,249 GBP2023-04-30
Creditors
Current
632,352 GBP2024-04-30
712,273 GBP2023-04-30
Net Current Assets/Liabilities
-207,081 GBP2024-04-30
-417,024 GBP2023-04-30
Total Assets Less Current Liabilities
893,623 GBP2024-04-30
773,994 GBP2023-04-30
Creditors
Non-current
-5,475 GBP2024-04-30
-13,281 GBP2023-04-30
Net Assets/Liabilities
884,213 GBP2024-04-30
749,448 GBP2023-04-30
Equity
Called up share capital
30 GBP2024-04-30
30 GBP2023-04-30
Retained earnings (accumulated losses)
884,183 GBP2024-04-30
749,418 GBP2023-04-30
Equity
884,213 GBP2024-04-30
749,448 GBP2023-04-30
Average Number of Employees
562023-05-01 ~ 2024-04-30
532022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
250,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
94,500 GBP2024-04-30
69,500 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
25,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Net goodwill
155,500 GBP2024-04-30
180,500 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,182,769 GBP2024-04-30
1,165,860 GBP2023-04-30
Furniture and fittings
411,797 GBP2024-04-30
384,753 GBP2023-04-30
Motor vehicles
91,610 GBP2024-04-30
91,610 GBP2023-04-30
Computers
12,175 GBP2024-04-30
9,285 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,698,351 GBP2024-04-30
1,651,508 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
353,256 GBP2024-04-30
306,402 GBP2023-04-30
Furniture and fittings
310,276 GBP2024-04-30
270,556 GBP2023-04-30
Motor vehicles
82,760 GBP2024-04-30
59,857 GBP2023-04-30
Computers
6,855 GBP2024-04-30
4,175 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
753,147 GBP2024-04-30
640,990 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
46,854 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
39,720 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
22,903 GBP2023-05-01 ~ 2024-04-30
Computers
2,680 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,157 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
829,513 GBP2024-04-30
859,458 GBP2023-04-30
Furniture and fittings
101,521 GBP2024-04-30
114,197 GBP2023-04-30
Motor vehicles
8,850 GBP2024-04-30
31,753 GBP2023-04-30
Computers
5,320 GBP2024-04-30
5,110 GBP2023-04-30
Merchandise
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Other Debtors
Current
62,345 GBP2023-04-30
Prepayments/Accrued Income
Current
1,957 GBP2023-04-30
Prepayments
Current
22,358 GBP2024-04-30
19,014 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
22,358 GBP2024-04-30
83,316 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
208,333 GBP2024-04-30
288,333 GBP2023-04-30
Other Remaining Borrowings
Current
24,936 GBP2024-04-30
49,685 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
7,806 GBP2024-04-30
7,806 GBP2023-04-30
Trade Creditors/Trade Payables
Current
61,011 GBP2024-04-30
71,209 GBP2023-04-30
Corporation Tax Payable
Current
189,624 GBP2024-04-30
111,305 GBP2023-04-30
Other Taxation & Social Security Payable
Current
6,246 GBP2024-04-30
7,042 GBP2023-04-30
Other Creditors
Current
20,265 GBP2024-04-30
48,870 GBP2023-04-30
Accrued Liabilities
Current
63,232 GBP2024-04-30
41,271 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
5,475 GBP2024-04-30
13,281 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,935 GBP2024-04-30
11,265 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
134,765 GBP2023-05-01 ~ 2024-04-30