Average Number of Employees
272023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Turnover/Revenue
11,159,952 GBP2023-01-01 ~ 2023-12-31
14,005,920 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-4,495,541 GBP2023-01-01 ~ 2023-12-31
-7,866,726 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,664,411 GBP2023-01-01 ~ 2023-12-31
6,139,194 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,602,024 GBP2023-01-01 ~ 2023-12-31
-3,534,377 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,679,090 GBP2023-01-01 ~ 2023-12-31
2,604,817 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,642,686 GBP2023-01-01 ~ 2023-12-31
2,604,817 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,337,290 GBP2023-01-01 ~ 2023-12-31
2,350,878 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
3,224 GBP2023-12-31
3,224 GBP2022-12-31
Fixed Assets
1,676,084 GBP2023-12-31
66,782 GBP2022-12-31
Debtors
Current
7,279,880 GBP2023-12-31
5,616,656 GBP2022-12-31
Cash at bank and in hand
836,755 GBP2023-12-31
1,578,793 GBP2022-12-31
Current Assets
8,116,635 GBP2023-12-31
7,195,449 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,994,977 GBP2023-12-31
-5,678,700 GBP2022-12-31
Net Current Assets/Liabilities
3,121,658 GBP2023-12-31
1,516,749 GBP2022-12-31
Total Assets Less Current Liabilities
4,797,742 GBP2023-12-31
1,583,531 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-786,000 GBP2023-12-31
Net Assets/Liabilities
3,905,147 GBP2023-12-31
1,567,857 GBP2022-12-31
Equity
Called up share capital
712 GBP2023-12-31
712 GBP2022-12-31
712 GBP2022-01-01
Capital redemption reserve
10 GBP2023-12-31
10 GBP2022-12-31
10 GBP2022-01-01
Retained earnings (accumulated losses)
3,904,425 GBP2023-12-31
1,567,135 GBP2022-12-31
-783,743 GBP2022-01-01
Equity
3,905,147 GBP2023-12-31
1,567,857 GBP2022-12-31
-783,021 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,337,290 GBP2023-01-01 ~ 2023-12-31
2,350,878 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
247,375 GBP2023-01-01 ~ 2023-12-31
16,426 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,073,916 GBP2023-01-01 ~ 2023-12-31
1,922,760 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
374,024 GBP2023-01-01 ~ 2023-12-31
316,458 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,495,851 GBP2023-01-01 ~ 2023-12-31
2,254,769 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
462,384 GBP2023-01-01 ~ 2023-12-31
456,724 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
621,031 GBP2023-01-01 ~ 2023-12-31
494,915 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
238,373 GBP2023-12-31
33,304 GBP2022-12-31
Computers
187,404 GBP2023-12-31
75,940 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,965,921 GBP2023-12-31
109,244 GBP2022-12-31
Other
1,198,455 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
8,038 GBP2022-12-31
Computers
37,648 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
45,686 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
38,409 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
35,161 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
113,744 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
133,631 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
133,631 GBP2023-12-31
Furniture and fittings
46,447 GBP2023-12-31
Computers
72,809 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
293,061 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,614,552 GBP2023-12-31
4,946,847 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,504,656 GBP2023-12-31
Other Debtors
Current
479,114 GBP2023-12-31
361,168 GBP2022-12-31
Prepayments/Accrued Income
Current
1,561,295 GBP2023-12-31
188,378 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
120,263 GBP2023-12-31
120,263 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,112,342 GBP2023-12-31
497,244 GBP2022-12-31
Amounts owed to group undertakings
Current
430,554 GBP2023-12-31
2,239,195 GBP2022-12-31
Corporation Tax Payable
Current
59,311 GBP2022-12-31
Other Taxation & Social Security Payable
Current
114,180 GBP2023-12-31
65,464 GBP2022-12-31
Other Creditors
Current
191,176 GBP2023-12-31
5,628 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,915,834 GBP2023-12-31
2,811,858 GBP2022-12-31
Creditors
Current
4,994,977 GBP2023-12-31
5,678,700 GBP2022-12-31
Net Deferred Tax Liability/Asset
-90,271 GBP2023-12-31
-15,674 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-74,597 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-90,961 GBP2023-12-31
-15,890 GBP2022-12-31
Deferred Tax Liabilities
-90,271 GBP2023-12-31
-15,674 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,184 shares2023-12-31
1,184 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
987 shares2023-12-31
987 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
590 shares2023-12-31
590 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1.002023-01-01 ~ 2023-12-31