82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
9,265,511 GBP2020-07-01 ~ 2021-12-31
6,001,615 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
-5,051,577 GBP2020-07-01 ~ 2021-12-31
-3,373,036 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
4,213,934 GBP2020-07-01 ~ 2021-12-31
2,628,579 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-4,160,810 GBP2020-07-01 ~ 2021-12-31
-1,961,842 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
119,299 GBP2020-07-01 ~ 2021-12-31
819,735 GBP2019-07-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
110 GBP2020-07-01 ~ 2021-12-31
107 GBP2019-07-01 ~ 2020-06-30
Interest Payable/Similar Charges (Finance Costs)
-55,558 GBP2020-07-01 ~ 2021-12-31
-85,209 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
63,851 GBP2020-07-01 ~ 2021-12-31
734,633 GBP2019-07-01 ~ 2020-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-271,126 GBP2020-07-01 ~ 2021-12-31
-145,244 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
-207,275 GBP2020-07-01 ~ 2021-12-31
589,389 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
101,999 GBP2021-12-31
137,591 GBP2020-06-30
Total Inventories
38,106 GBP2021-12-31
53,106 GBP2020-06-30
Debtors
1,398,857 GBP2021-12-31
2,437,297 GBP2020-06-30
Cash at bank and in hand
421,557 GBP2021-12-31
413,197 GBP2020-06-30
Current Assets
1,858,520 GBP2021-12-31
2,903,600 GBP2020-06-30
Net Current Assets/Liabilities
813,894 GBP2021-12-31
973,748 GBP2020-06-30
Total Assets Less Current Liabilities
915,893 GBP2021-12-31
1,111,339 GBP2020-06-30
Net Assets/Liabilities
896,630 GBP2021-12-31
945,238 GBP2020-06-30
Equity
Called up share capital
176 GBP2021-12-31
175 GBP2020-06-30
175 GBP2019-06-30
Share premium
404,666 GBP2021-12-31
438,975 GBP2020-06-30
438,975 GBP2019-06-30
Retained earnings (accumulated losses)
491,788 GBP2021-12-31
506,088 GBP2020-06-30
152,194 GBP2019-06-30
Equity
896,630 GBP2021-12-31
945,238 GBP2020-06-30
591,344 GBP2019-06-30
Dividends Paid
Retained earnings (accumulated losses)
-246,000 GBP2020-07-01 ~ 2021-12-31
-235,495 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
-246,000 GBP2020-07-01 ~ 2021-12-31
-235,495 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-207,275 GBP2020-07-01 ~ 2021-12-31
589,389 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
-207,275 GBP2020-07-01 ~ 2021-12-31
589,389 GBP2019-07-01 ~ 2020-06-30
Average Number of Employees
532020-07-01 ~ 2021-12-31
732019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
44,665 GBP2020-07-01 ~ 2021-12-31
33,098 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,640 GBP2021-12-31
12,640 GBP2020-06-30
Furniture and fittings
168,071 GBP2021-12-31
165,289 GBP2020-06-30
Computers
93,944 GBP2021-12-31
87,653 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
274,655 GBP2021-12-31
265,582 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,001 GBP2021-12-31
3,386 GBP2020-06-30
Furniture and fittings
108,870 GBP2021-12-31
80,661 GBP2020-06-30
Computers
58,785 GBP2021-12-31
43,944 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
172,656 GBP2021-12-31
127,991 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,615 GBP2020-07-01 ~ 2021-12-31
Furniture and fittings
28,209 GBP2020-07-01 ~ 2021-12-31
Computers
14,841 GBP2020-07-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,665 GBP2020-07-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
7,639 GBP2021-12-31
9,254 GBP2020-06-30
Furniture and fittings
59,201 GBP2021-12-31
84,628 GBP2020-06-30
Computers
35,159 GBP2021-12-31
43,709 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
720,224 GBP2021-12-31
938,859 GBP2020-06-30
Amounts Owed by Group Undertakings
Current
500,000 GBP2021-12-31
1,490,536 GBP2020-06-30
Prepayments
Current
15,211 GBP2021-12-31
7,902 GBP2020-06-30
Debtors
Current, Amounts falling due within one year
1,398,857 GBP2021-12-31
2,437,297 GBP2020-06-30
Trade Creditors/Trade Payables
Current
271,481 GBP2021-12-31
329,821 GBP2020-06-30
Corporation Tax Payable
Current
310,337 GBP2021-12-31
149,140 GBP2020-06-30
Other Taxation & Social Security Payable
Current
117,076 GBP2021-12-31
213,989 GBP2020-06-30
Accrued Liabilities
Current
113,691 GBP2021-12-31
181,049 GBP2020-06-30
Bank Borrowings/Overdrafts
Between two and five year, Non-current
50,000 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
118,646 GBP2021-12-31
121,083 GBP2020-06-30
Between one and five year
295,476 GBP2021-12-31
233,082 GBP2020-06-30
More than five year
286,388 GBP2021-12-31
341,818 GBP2020-06-30
All periods
700,510 GBP2021-12-31
695,983 GBP2020-06-30