Cost of Sales
-11,884,083 GBP2022-08-01 ~ 2023-07-31
-9,819,446 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-7,438,417 GBP2022-08-01 ~ 2023-07-31
-5,795,434 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
1,472 GBP2022-08-01 ~ 2023-07-31
0 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
912,924 GBP2022-08-01 ~ 2023-07-31
993,065 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
724,655 GBP2022-08-01 ~ 2023-07-31
992,347 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
Goodwill
10,525,674 GBP2023-07-31
11,316,232 GBP2022-07-31
Property, Plant & Equipment
1,648,120 GBP2023-07-31
1,533,406 GBP2022-07-31
Fixed Assets
12,173,794 GBP2023-07-31
12,849,638 GBP2022-07-31
Debtors
7,345,970 GBP2023-07-31
2,005,783 GBP2022-07-31
Cash at bank and in hand
593,718 GBP2023-07-31
1,138,549 GBP2022-07-31
Current Assets
10,346,521 GBP2023-07-31
5,236,988 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-6,785,575 GBP2023-07-31
-2,475,721 GBP2022-07-31
Net Current Assets/Liabilities
3,560,946 GBP2023-07-31
2,761,267 GBP2022-07-31
Total Assets Less Current Liabilities
15,734,740 GBP2023-07-31
15,610,905 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-11,278,329 GBP2023-07-31
-11,748,313 GBP2022-07-31
Net Assets/Liabilities
4,263,977 GBP2023-07-31
3,657,548 GBP2022-07-31
Equity
Called up share capital
2 GBP2023-07-31
2 GBP2022-07-31
2 GBP2021-07-31
Retained earnings (accumulated losses)
4,263,975 GBP2023-07-31
3,657,546 GBP2022-07-31
2,839,069 GBP2021-07-31
Equity
4,263,977 GBP2023-07-31
3,657,548 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
724,655 GBP2022-08-01 ~ 2023-07-31
992,347 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-173,870 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-118,226 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
31,725 GBP2022-08-01 ~ 2023-07-31
8,500 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
2172022-08-01 ~ 2023-07-31
1772021-08-01 ~ 2022-07-31
Wages/Salaries
4,302,268 GBP2022-08-01 ~ 2023-07-31
3,363,682 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,169 GBP2022-08-01 ~ 2023-07-31
53,426 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
4,679,992 GBP2022-08-01 ~ 2023-07-31
3,642,291 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
0 GBP2022-08-01 ~ 2023-07-31
39,573 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,610 GBP2022-08-01 ~ 2023-07-31
70,660 GBP2021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Goodwill
15,692,335 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,166,661 GBP2023-07-31
4,376,103 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
790,558 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
517,096 GBP2023-07-31
517,096 GBP2022-07-31
Improvements to leasehold property
568,445 GBP2023-07-31
563,845 GBP2022-07-31
Plant and equipment
569,505 GBP2023-07-31
361,965 GBP2022-07-31
Furniture and fittings
518,388 GBP2023-07-31
514,604 GBP2022-07-31
Computers
67,222 GBP2023-07-31
49,191 GBP2022-07-31
Motor vehicles
307,602 GBP2023-07-31
151,948 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
2,548,258 GBP2023-07-31
2,158,649 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
124,217 GBP2023-07-31
72,507 GBP2022-07-31
Improvements to leasehold property
161,937 GBP2023-07-31
105,092 GBP2022-07-31
Plant and equipment
168,749 GBP2023-07-31
98,028 GBP2022-07-31
Furniture and fittings
318,884 GBP2023-07-31
283,677 GBP2022-07-31
Computers
0 GBP2023-07-31
0 GBP2022-07-31
Motor vehicles
126,351 GBP2023-07-31
65,939 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
900,138 GBP2023-07-31
625,243 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
51,710 GBP2022-08-01 ~ 2023-07-31
Improvements to leasehold property
56,845 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
70,721 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
35,207 GBP2022-08-01 ~ 2023-07-31
Computers
0 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
60,412 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
274,895 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
392,879 GBP2023-07-31
444,589 GBP2022-07-31
Improvements to leasehold property
406,508 GBP2023-07-31
458,753 GBP2022-07-31
Plant and equipment
400,756 GBP2023-07-31
263,937 GBP2022-07-31
Furniture and fittings
199,504 GBP2023-07-31
230,927 GBP2022-07-31
Computers
67,222 GBP2023-07-31
49,191 GBP2022-07-31
Motor vehicles
181,251 GBP2023-07-31
86,009 GBP2022-07-31
Finished Goods/Goods for Resale
2,406,833 GBP2023-07-31
2,092,656 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
3,718,157 GBP2023-07-31
1,476,091 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
164,918 GBP2023-07-31
235,165 GBP2022-07-31
Other Debtors
Current
3,408,355 GBP2023-07-31
235,584 GBP2022-07-31
Prepayments/Accrued Income
Current
54,540 GBP2023-07-31
58,943 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
7,345,970 GBP2023-07-31
2,005,783 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
2,167,987 GBP2023-07-31
0 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
75,384 GBP2023-07-31
40,725 GBP2022-07-31
Trade Creditors/Trade Payables
Current
3,435,007 GBP2023-07-31
2,020,620 GBP2022-07-31
Corporation Tax Payable
Current
642,758 GBP2023-07-31
287,032 GBP2022-07-31
Other Taxation & Social Security Payable
Current
329,097 GBP2023-07-31
73,341 GBP2022-07-31
Other Creditors
Current
14,418 GBP2023-07-31
15,771 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
120,924 GBP2023-07-31
38,232 GBP2022-07-31
Creditors
Current
6,785,575 GBP2023-07-31
2,475,721 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
166,996 GBP2023-07-31
13,511 GBP2022-07-31
Other Remaining Borrowings
Non-current
11,111,333 GBP2023-07-31
11,734,802 GBP2022-07-31
Creditors
Non-current
11,278,329 GBP2023-07-31
11,748,313 GBP2022-07-31
Bank Borrowings
2,167,987 GBP2023-07-31
0 GBP2022-07-31
Total Borrowings
13,279,320 GBP2023-07-31
11,734,802 GBP2022-07-31
Current
2,167,987 GBP2023-07-31
0 GBP2022-07-31
Non-current
11,111,333 GBP2023-07-31
11,734,802 GBP2022-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
75,384 GBP2023-07-31
40,725 GBP2022-07-31
Minimum gross finance lease payments owing
242,380 GBP2023-07-31
54,236 GBP2022-07-31