Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12016-11-01 ~ 2017-10-31
Turnover/Revenue
8,003,535 GBP2016-11-01 ~ 2017-10-31
8,923,408 GBP2015-11-01 ~ 2016-10-31
Cost of Sales
-6,832,268 GBP2016-11-01 ~ 2017-10-31
-7,148,715 GBP2015-11-01 ~ 2016-10-31
Gross Profit/Loss
1,171,267 GBP2016-11-01 ~ 2017-10-31
1,774,693 GBP2015-11-01 ~ 2016-10-31
Administrative Expenses
-3,044,814 GBP2016-11-01 ~ 2017-10-31
-3,298,212 GBP2015-11-01 ~ 2016-10-31
Operating Profit/Loss
-1,687,641 GBP2016-11-01 ~ 2017-10-31
-1,296,361 GBP2015-11-01 ~ 2016-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,869,334 GBP2016-11-01 ~ 2017-10-31
-1,462,195 GBP2015-11-01 ~ 2016-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
21,000 GBP2016-11-01 ~ 2017-10-31
Profit/Loss
-1,848,334 GBP2016-11-01 ~ 2017-10-31
-1,462,195 GBP2015-11-01 ~ 2016-10-31
Comprehensive Income/Expense
-1,848,334 GBP2016-11-01 ~ 2017-10-31
-1,462,195 GBP2015-11-01 ~ 2016-10-31
Intangible Assets
1 GBP2017-10-31
1 GBP2016-10-31
Property, Plant & Equipment
2,822,372 GBP2017-10-31
2,902,926 GBP2016-10-31
Fixed Assets
2,822,373 GBP2017-10-31
2,902,927 GBP2016-10-31
Total Inventories
958,232 GBP2017-10-31
415,067 GBP2016-10-31
Debtors
2,083,386 GBP2017-10-31
2,238,019 GBP2016-10-31
Cash at bank and in hand
43,349 GBP2017-10-31
58,559 GBP2016-10-31
Current Assets
3,084,967 GBP2017-10-31
2,711,645 GBP2016-10-31
Net Current Assets/Liabilities
-2,508,421 GBP2017-10-31
-2,755,218 GBP2016-10-31
Total Assets Less Current Liabilities
313,952 GBP2017-10-31
147,709 GBP2016-10-31
Net Assets/Liabilities
-396,368 GBP2017-10-31
-348,034 GBP2016-10-31
Equity
Called up share capital
5,669,501 GBP2017-10-31
3,869,501 GBP2016-10-31
3,079,501 GBP2015-10-31
Retained earnings (accumulated losses)
-6,065,869 GBP2017-10-31
-4,217,535 GBP2016-10-31
-2,755,340 GBP2015-10-31
Equity
-396,368 GBP2017-10-31
-348,034 GBP2016-10-31
324,161 GBP2015-10-31
Issue of Equity Instruments
Called up share capital
1,800,000 GBP2016-11-01 ~ 2017-10-31
790,000 GBP2015-11-01 ~ 2016-10-31
Issue of Equity Instruments
1,800,000 GBP2016-11-01 ~ 2017-10-31
790,000 GBP2015-11-01 ~ 2016-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,848,334 GBP2016-11-01 ~ 2017-10-31
-1,462,195 GBP2015-11-01 ~ 2016-10-31
Wages/Salaries
3,513,959 GBP2016-11-01 ~ 2017-10-31
3,685,002 GBP2015-11-01 ~ 2016-10-31
Social Security Costs
242,695 GBP2016-11-01 ~ 2017-10-31
254,022 GBP2015-11-01 ~ 2016-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,306 GBP2016-11-01 ~ 2017-10-31
Staff Costs/Employee Benefits Expense
3,760,960 GBP2016-11-01 ~ 2017-10-31
3,939,024 GBP2015-11-01 ~ 2016-10-31
Average Number of Employees
1802016-11-01 ~ 2017-10-31
1842015-11-01 ~ 2016-10-31
Director Remuneration
144,000 GBP2016-11-01 ~ 2017-10-31
140,077 GBP2015-11-01 ~ 2016-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
208,130 GBP2016-11-01 ~ 2017-10-31
156,060 GBP2015-11-01 ~ 2016-10-31
Audit Fees/Expenses
12,500 GBP2016-11-01 ~ 2017-10-31
7,500 GBP2015-11-01 ~ 2016-10-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2016-10-31
Intangible Assets
Net goodwill
1 GBP2017-10-31
1 GBP2016-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,645,140 GBP2017-10-31
1,645,140 GBP2016-10-31
Land and buildings, Short leasehold
3,500 GBP2017-10-31
3,500 GBP2016-10-31
Plant and equipment
1,679,744 GBP2017-10-31
1,552,512 GBP2016-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
59,600 GBP2017-10-31
29,800 GBP2016-10-31
Land and buildings, Short leasehold
3,332 GBP2017-10-31
3,092 GBP2016-10-31
Plant and equipment
445,151 GBP2017-10-31
270,405 GBP2016-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,800 GBP2016-11-01 ~ 2017-10-31
Land and buildings, Short leasehold
240 GBP2016-11-01 ~ 2017-10-31
Plant and equipment
174,746 GBP2016-11-01 ~ 2017-10-31
Property, Plant & Equipment
Land and buildings
1,585,540 GBP2017-10-31
1,615,340 GBP2016-10-31
Land and buildings, Short leasehold
168 GBP2017-10-31
408 GBP2016-10-31
Plant and equipment
1,234,593 GBP2017-10-31
1,282,107 GBP2016-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
18,500 GBP2017-10-31
18,500 GBP2016-10-31
Computers
7,584 GBP2017-10-31
7,240 GBP2016-10-31
Property, Plant & Equipment - Gross Cost
3,354,468 GBP2017-10-31
3,226,892 GBP2016-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
18,884 GBP2017-10-31
17,344 GBP2016-10-31
Computers
5,129 GBP2017-10-31
3,325 GBP2016-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
532,096 GBP2017-10-31
323,966 GBP2016-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,540 GBP2016-11-01 ~ 2017-10-31
Computers
1,804 GBP2016-11-01 ~ 2017-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
208,130 GBP2016-11-01 ~ 2017-10-31
Property, Plant & Equipment
Motor vehicles
-384 GBP2017-10-31
1,156 GBP2016-10-31
Computers
2,455 GBP2017-10-31
3,915 GBP2016-10-31
Merchandise
958,232 GBP2017-10-31
415,067 GBP2016-10-31
Trade Debtors/Trade Receivables
Current
1,803,670 GBP2017-10-31
1,958,739 GBP2016-10-31
Other Debtors
Current
178,765 GBP2017-10-31
84,825 GBP2016-10-31
Amount of value-added tax that is recoverable
Current
47,246 GBP2017-10-31
97,994 GBP2016-10-31
Prepayments/Accrued Income
Current
53,705 GBP2017-10-31
96,461 GBP2016-10-31
Debtors
Current, Amounts falling due within one year
2,083,386 GBP2017-10-31
2,238,019 GBP2016-10-31
Other Remaining Borrowings
Current
189,667 GBP2017-10-31
140,000 GBP2016-10-31
Finance Lease Liabilities - Total Present Value
Current
45,645 GBP2017-10-31
45,379 GBP2016-10-31
Trade Creditors/Trade Payables
Current
1,109,162 GBP2017-10-31
1,715,678 GBP2016-10-31
Other Taxation & Social Security Payable
Current
187,959 GBP2017-10-31
156,727 GBP2016-10-31
Other Creditors
Current
2,861 GBP2017-10-31
7,502 GBP2016-10-31
Accrued Liabilities/Deferred Income
Current
621,638 GBP2017-10-31
480,543 GBP2016-10-31
Other Remaining Borrowings
Non-current
616,416 GBP2017-10-31
431,667 GBP2016-10-31
Finance Lease Liabilities - Total Present Value
Non-current
78,904 GBP2017-10-31
28,076 GBP2016-10-31
Current, hire purchase agreements, Amounts falling due within one year
45,645 GBP2017-10-31
45,379 GBP2016-10-31
Between one and five year, hire purchase agreements
78,904 GBP2017-10-31
28,076 GBP2016-10-31
hire purchase agreements
124,549 GBP2017-10-31
73,455 GBP2016-10-31
Total Borrowings
Secured
2,328,945 GBP2017-10-31
2,297,870 GBP2016-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,000 GBP2017-10-31
36,000 GBP2016-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,869,501 shares2017-10-31
Profit/Loss
Retained earnings (accumulated losses)
-1,848,334 GBP2016-11-01 ~ 2017-10-31