Average Number of Employees
82024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,197,167 GBP2024-12-31
3,316,210 GBP2023-12-31
Fixed Assets
3,197,167 GBP2024-12-31
3,316,210 GBP2023-12-31
Total Inventories
131,060 GBP2024-12-31
129,284 GBP2023-12-31
Debtors
Non-current
150,000 GBP2023-12-31
Current
780,959 GBP2024-12-31
716,549 GBP2023-12-31
Cash at bank and in hand
197,574 GBP2024-12-31
127,144 GBP2023-12-31
Current Assets
1,109,593 GBP2024-12-31
1,122,977 GBP2023-12-31
Net Current Assets/Liabilities
1,015,963 GBP2024-12-31
770,432 GBP2023-12-31
Total Assets Less Current Liabilities
4,213,130 GBP2024-12-31
4,086,642 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-7,201,494 GBP2024-12-31
Net Assets/Liabilities
-2,988,364 GBP2024-12-31
-2,240,710 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Other miscellaneous reserve
1,512,314 GBP2024-12-31
1,745,810 GBP2023-12-31
Retained earnings (accumulated losses)
-4,500,679 GBP2024-12-31
-3,986,521 GBP2023-12-31
Equity
-2,988,364 GBP2024-12-31
-2,240,710 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
122024-01-01 ~ 2024-12-31
Motor vehicles
202024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
643,240 GBP2024-12-31
636,360 GBP2023-12-31
Motor vehicles
150,762 GBP2024-12-31
150,762 GBP2023-12-31
Office equipment
3,006,801 GBP2024-12-31
3,006,801 GBP2023-12-31
Other
473,307 GBP2024-12-31
409,072 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,274,110 GBP2024-12-31
4,202,995 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
303,623 GBP2023-12-31
Motor vehicles
150,744 GBP2023-12-31
Office equipment
351,800 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
886,785 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
60,137 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
190,158 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
374,477 GBP2024-12-31
Motor vehicles
150,747 GBP2024-12-31
Office equipment
411,937 GBP2024-12-31
Other
139,782 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,076,943 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
268,763 GBP2024-12-31
332,737 GBP2023-12-31
Motor vehicles
15 GBP2024-12-31
18 GBP2023-12-31
Office equipment
2,594,864 GBP2024-12-31
2,655,001 GBP2023-12-31
Other
333,525 GBP2024-12-31
328,454 GBP2023-12-31
Other Debtors
Non-current
150,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
17,148 GBP2024-12-31
21,508 GBP2023-12-31
Other Debtors
Current
710,551 GBP2024-12-31
648,378 GBP2023-12-31
Prepayments/Accrued Income
Current
53,260 GBP2024-12-31
46,663 GBP2023-12-31
Bank Borrowings
Current
234,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
82,630 GBP2024-12-31
80,892 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,000 GBP2024-12-31
37,653 GBP2023-12-31
Creditors
Current
93,630 GBP2024-12-31
352,545 GBP2023-12-31
Bank Borrowings
Non-current
1,053,000 GBP2023-12-31
Other Remaining Borrowings
Non-current
7,201,494 GBP2024-12-31
5,274,352 GBP2023-12-31
Creditors
Non-current
7,201,494 GBP2024-12-31
6,327,352 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31