Property, Plant & Equipment
4,277,695 GBP2024-12-31
4,056,654 GBP2023-12-31
Debtors
1,653,221 GBP2024-12-31
1,835,400 GBP2023-12-31
Cash at bank and in hand
58,195 GBP2024-12-31
47,553 GBP2023-12-31
Current Assets
1,711,416 GBP2024-12-31
1,882,953 GBP2023-12-31
Net Current Assets/Liabilities
-1,575,497 GBP2024-12-31
-2,101,116 GBP2023-12-31
Total Assets Less Current Liabilities
2,702,198 GBP2024-12-31
1,955,538 GBP2023-12-31
Creditors
Non-current
-81,000 GBP2024-12-31
-84,000 GBP2023-12-31
Net Assets/Liabilities
2,369,316 GBP2024-12-31
1,715,254 GBP2023-12-31
Equity
Called up share capital
2,000,000 GBP2024-12-31
2,000,000 GBP2023-12-31
2,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
369,316 GBP2024-12-31
-284,746 GBP2023-12-31
-25,416 GBP2022-12-31
Equity
2,369,316 GBP2024-12-31
1,715,254 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
654,062 GBP2024-01-01 ~ 2024-12-31
-259,330 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
654,062 GBP2024-01-01 ~ 2024-12-31
-259,330 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,356,369 GBP2024-12-31
1,171,119 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
106,544 GBP2024-12-31
106,544 GBP2023-12-31
Plant and equipment
416,070 GBP2024-12-31
283,566 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,512,932 GBP2024-12-31
4,192,278 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-135,827 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-135,827 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
35,862 GBP2024-12-31
16,783 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
23,660 GBP2024-12-31
11,830 GBP2023-12-31
Plant and equipment
52,923 GBP2024-12-31
45,615 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
235,237 GBP2024-12-31
135,624 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
11,830 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
64,036 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
156,341 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-56,728 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-56,728 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,320,507 GBP2024-12-31
1,154,336 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
82,884 GBP2024-12-31
94,714 GBP2023-12-31
Plant and equipment
363,147 GBP2024-12-31
237,951 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,801 GBP2024-12-31
11,554 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,504,796 GBP2024-12-31
1,662,512 GBP2023-12-31
Other Debtors
Current
53,746 GBP2024-12-31
23,195 GBP2023-12-31
Prepayments/Accrued Income
Current
92,878 GBP2024-12-31
138,139 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,653,221 GBP2024-12-31
1,835,400 GBP2023-12-31
Trade Creditors/Trade Payables
Current
22,112 GBP2024-12-31
47,649 GBP2023-12-31
Amounts owed to group undertakings
Current
3,139,730 GBP2024-12-31
3,922,066 GBP2023-12-31
Corporation Tax Payable
Current
112,591 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
958 GBP2024-12-31
503 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
8,522 GBP2024-12-31
10,851 GBP2023-12-31
Amounts received in advance for goods or services to be provided in the future
84,000 GBP2024-12-31
87,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31