Intangible Assets
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment
884,912 GBP2023-12-31
879,010 GBP2022-12-31
Fixed Assets
884,913 GBP2023-12-31
879,011 GBP2022-12-31
Total Inventories
4,645,103 GBP2023-12-31
3,249,974 GBP2022-12-31
Debtors
3,694,855 GBP2023-12-31
3,681,763 GBP2022-12-31
Cash at bank and in hand
189,017 GBP2023-12-31
270,052 GBP2022-12-31
Current Assets
8,528,975 GBP2023-12-31
7,201,789 GBP2022-12-31
Creditors
-5,351,633 GBP2023-12-31
-4,371,417 GBP2022-12-31
Net Current Assets/Liabilities
3,177,342 GBP2023-12-31
2,830,372 GBP2022-12-31
Total Assets Less Current Liabilities
4,062,255 GBP2023-12-31
3,709,383 GBP2022-12-31
Net Assets/Liabilities
3,003,690 GBP2023-12-31
2,660,337 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
3,003,590 GBP2023-12-31
2,660,237 GBP2022-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2023-12-31
1 GBP2022-12-31
Intangible Assets
Net goodwill
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
26,138 GBP2023-12-31
26,138 GBP2022-12-31
Plant and equipment
212,143 GBP2023-12-31
173,757 GBP2022-12-31
Motor vehicles
961,929 GBP2023-12-31
856,861 GBP2022-12-31
Furniture and fittings
112,385 GBP2023-12-31
112,385 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-127,085 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,952 GBP2023-12-31
1,338 GBP2022-12-31
Plant and equipment
136,250 GBP2023-12-31
94,727 GBP2022-12-31
Motor vehicles
310,057 GBP2023-12-31
208,294 GBP2022-12-31
Furniture and fittings
9,685 GBP2023-12-31
8,178 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,614 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
41,523 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
143,590 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,507 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-41,827 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
22,186 GBP2023-12-31
24,800 GBP2022-12-31
Plant and equipment
75,893 GBP2023-12-31
79,030 GBP2022-12-31
Motor vehicles
651,872 GBP2023-12-31
648,567 GBP2022-12-31
Furniture and fittings
102,700 GBP2023-12-31
104,207 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
132,261 GBP2023-12-31
132,261 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,444,856 GBP2023-12-31
1,301,402 GBP2022-12-31
Property, Plant & Equipment - Disposals
-127,085 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
100,000 GBP2023-12-31
109,855 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
559,944 GBP2023-12-31
422,392 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
-9,855 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
179,379 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-41,827 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
32,261 GBP2023-12-31
22,406 GBP2022-12-31
Other types of inventories not specified separately
4,645,103 GBP2023-12-31
3,249,974 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,857,641 GBP2023-12-31
2,452,825 GBP2022-12-31
Prepayments/Accrued Income
Current
77,110 GBP2023-12-31
368,383 GBP2022-12-31
Other Debtors
Current
273,049 GBP2023-12-31
373,500 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
487,055 GBP2023-12-31
487,055 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
303,646 GBP2023-12-31
290,486 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,790,552 GBP2023-12-31
1,169,506 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
203,584 GBP2023-12-31
428,820 GBP2022-12-31
Other Remaining Borrowings
Current
758,690 GBP2023-12-31
751,107 GBP2022-12-31
Corporation Tax Payable
Current
179,486 GBP2023-12-31
168,672 GBP2022-12-31
Other Taxation & Social Security Payable
Current
50,708 GBP2023-12-31
86,488 GBP2022-12-31
Amount of value-added tax that is payable
Current
245,143 GBP2023-12-31
458,414 GBP2022-12-31
Other Creditors
Current
136,003 GBP2023-12-31
729,642 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
156,616 GBP2023-12-31
288,282 GBP2022-12-31
Amounts owed to directors
Current
495,182 GBP2023-12-31
Creditors
Current
5,351,633 GBP2023-12-31
4,371,417 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
339,896 GBP2023-12-31
491,396 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
268,808 GBP2023-12-31
335,878 GBP2022-12-31
Other Remaining Borrowings
Non-current
16,684 GBP2023-12-31
16,684 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
303,646 GBP2023-12-31
290,486 GBP2022-12-31
Between one and five year
339,896 GBP2023-12-31
491,396 GBP2022-12-31
Minimum gross finance lease payments owing
643,542 GBP2023-12-31
781,882 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
643,542 GBP2023-12-31
781,882 GBP2022-12-31