Average Number of Employees
442022-10-01 ~ 2023-09-30
362021-10-01 ~ 2022-09-30
Property, Plant & Equipment
81,122 GBP2023-09-30
99,391 GBP2022-09-30
Fixed Assets
81,122 GBP2023-09-30
99,391 GBP2022-09-30
Total Inventories
25,230 GBP2023-09-30
24,120 GBP2022-09-30
Debtors
Current
75,514 GBP2023-09-30
86,022 GBP2022-09-30
Cash at bank and in hand
770,479 GBP2023-09-30
560,062 GBP2022-09-30
Current Assets
871,223 GBP2023-09-30
670,204 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-544,064 GBP2023-09-30
-511,450 GBP2022-09-30
Net Current Assets/Liabilities
327,159 GBP2023-09-30
158,754 GBP2022-09-30
Total Assets Less Current Liabilities
408,281 GBP2023-09-30
258,145 GBP2022-09-30
Net Assets/Liabilities
408,281 GBP2023-09-30
258,145 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
408,181 GBP2023-09-30
258,045 GBP2022-09-30
Equity
408,281 GBP2023-09-30
258,145 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
206,979 GBP2023-09-30
211,607 GBP2022-09-30
Furniture and fittings
43,042 GBP2023-09-30
43,042 GBP2022-09-30
Office equipment
10,142 GBP2023-09-30
9,327 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
596,330 GBP2023-09-30
600,143 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,131 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-13,131 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
185,074 GBP2022-09-30
Furniture and fittings
41,807 GBP2022-09-30
Office equipment
8,789 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
500,752 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,519 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
1,211 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
341 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
22,279 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,823 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,823 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
188,770 GBP2023-09-30
Furniture and fittings
43,018 GBP2023-09-30
Office equipment
9,130 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
515,208 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
18,209 GBP2023-09-30
26,533 GBP2022-09-30
Furniture and fittings
24 GBP2023-09-30
1,235 GBP2022-09-30
Office equipment
1,012 GBP2023-09-30
538 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,800 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
290 GBP2023-09-30
Other Debtors
Current
4,747 GBP2023-09-30
29,448 GBP2022-09-30
Prepayments/Accrued Income
Current
68,083 GBP2023-09-30
52,274 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
594 GBP2023-09-30
4,300 GBP2022-09-30
Trade Creditors/Trade Payables
Current
120,864 GBP2023-09-30
112,142 GBP2022-09-30
Amounts owed to group undertakings
Current
2,948 GBP2023-09-30
12,493 GBP2022-09-30
Taxation/Social Security Payable
Current
213,742 GBP2023-09-30
176,652 GBP2022-09-30
Other Creditors
Current
32,638 GBP2023-09-30
35,394 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
173,872 GBP2023-09-30
174,769 GBP2022-09-30
Creditors
Current
544,064 GBP2023-09-30
511,450 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2023-09-30
Par Value of Share
Class 3 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,000 GBP2023-09-30
57,000 GBP2022-09-30
Between one and five year
228,000 GBP2023-09-30
228,000 GBP2022-09-30
More than five year
247,000 GBP2023-09-30
304,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
532,000 GBP2023-09-30
589,000 GBP2022-09-30