82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
1,461,066 GBP2025-01-31
1,437,968 GBP2024-01-31
Investment Property
138,235 GBP2025-01-31
138,235 GBP2024-01-31
Fixed Assets - Investments
2,322,925 GBP2025-01-31
2,329,941 GBP2024-01-31
Total Inventories
233,370 GBP2025-01-31
252,115 GBP2024-01-31
Debtors
Current
4,037,317 GBP2025-01-31
4,167,116 GBP2024-01-31
Cash at bank and in hand
16,895 GBP2025-01-31
147 GBP2024-01-31
Creditors
Non-current
-3,121,024 GBP2025-01-31
-3,192,109 GBP2024-01-31
Equity
Called up share capital
150 GBP2025-01-31
158 GBP2024-01-31
158 GBP2023-01-31
Capital redemption reserve
8 GBP2025-01-31
0 GBP2024-01-31
0 GBP2023-01-31
Retained earnings (accumulated losses)
3,179,519 GBP2025-01-31
2,922,197 GBP2024-01-31
2,494,893 GBP2023-01-31
Equity
3,179,677 GBP2025-01-31
2,922,355 GBP2024-01-31
2,495,051 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
482,901 GBP2024-02-01 ~ 2025-01-31
547,289 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
482,901 GBP2024-02-01 ~ 2025-01-31
547,289 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
482,901 GBP2024-02-01 ~ 2025-01-31
547,289 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
482,901 GBP2024-02-01 ~ 2025-01-31
547,289 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-35,500 GBP2024-02-01 ~ 2025-01-31
-119,985 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-35,500 GBP2024-02-01 ~ 2025-01-31
-119,985 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
250 GBP2024-02-01 ~ 2025-01-31
7,257 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-403,203 GBP2024-02-01 ~ 2025-01-31
-327,058 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
138,504 GBP2024-02-01 ~ 2025-01-31
133,375 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
662024-02-01 ~ 2025-01-31
662023-02-01 ~ 2024-01-31
Wages/Salaries
1,228,169 GBP2024-02-01 ~ 2025-01-31
1,026,303 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
87,767 GBP2024-02-01 ~ 2025-01-31
77,644 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,553 GBP2024-02-01 ~ 2025-01-31
71,856 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
11,460 GBP2024-02-01 ~ 2025-01-31
13,559 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
2,817,500 GBP2025-01-31
2,817,500 GBP2024-01-31
Intangible Assets - Gross Cost
2,817,500 GBP2025-01-31
2,817,500 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,817,500 GBP2025-01-31
2,817,500 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
2,817,500 GBP2025-01-31
2,817,500 GBP2024-01-31
Intangible Assets
Goodwill
0 GBP2025-01-31
0 GBP2024-01-31
Intangible Assets
0 GBP2025-01-31
0 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,478,067 GBP2025-01-31
1,449,076 GBP2024-01-31
Improvements to leasehold property
56,926 GBP2025-01-31
0 GBP2024-01-31
Plant and equipment
271,038 GBP2025-01-31
746,756 GBP2024-01-31
Vehicles
91,067 GBP2025-01-31
87,575 GBP2024-01-31
Furniture and fittings
3,852 GBP2025-01-31
6,322 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,900,950 GBP2025-01-31
2,289,729 GBP2024-01-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
-476,938 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-3,253 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-488,991 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
165,479 GBP2025-01-31
136,078 GBP2024-01-31
Improvements to leasehold property
3,171 GBP2025-01-31
0 GBP2024-01-31
Plant and equipment
222,032 GBP2025-01-31
670,611 GBP2024-01-31
Vehicles
45,930 GBP2025-01-31
39,459 GBP2024-01-31
Furniture and fittings
3,272 GBP2025-01-31
5,613 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
439,884 GBP2025-01-31
851,761 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,401 GBP2024-02-01 ~ 2025-01-31
Improvements to leasehold property
3,171 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
26,984 GBP2024-02-01 ~ 2025-01-31
Vehicles
14,590 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
912 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,058 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
-475,563 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-3,253 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-486,935 GBP2024-02-01 ~ 2025-01-31
Investments in Subsidiaries
Cost valuation
2,329,941 GBP2025-01-31
2,329,941 GBP2024-01-31
Investments in Subsidiaries
2,322,925 GBP2025-01-31
2,329,941 GBP2024-01-31
Amounts invested in assets
2,322,925 GBP2025-01-31
2,329,941 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
543,610 GBP2025-01-31
532,191 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
0 GBP2025-01-31
130,126 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-01-31
68,227 GBP2024-01-31
Other Debtors
Current
0 GBP2025-01-31
345 GBP2024-01-31
Prepayments/Accrued Income
Current
93,080 GBP2025-01-31
62,650 GBP2024-01-31
Amounts owed by directors
Current
82,962 GBP2025-01-31
0 GBP2024-01-31
Debtors
Non-current
0 GBP2025-01-31
0 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
325,764 GBP2024-01-31
Amounts owed to directors
Current
4,464 GBP2025-01-31
300,228 GBP2024-01-31
Trade Creditors/Trade Payables
Current
665,835 GBP2025-01-31
797,867 GBP2024-01-31
Corporation Tax Payable
Current
162,918 GBP2025-01-31
0 GBP2024-01-31
Amount of value-added tax that is payable
Current
108,787 GBP2025-01-31
0 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
70,829 GBP2025-01-31
88,858 GBP2024-01-31
Other Creditors
Current
105,920 GBP2025-01-31
12,317 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
3,121,024 GBP2025-01-31
3,192,109 GBP2024-01-31
Non-current, Between one and two years
887,055 GBP2025-01-31
226,252 GBP2024-01-31
Amounts owed to directors
Non-current
0 GBP2025-01-31
0 GBP2024-01-31
Total Borrowings
Non-current
4,588,867 GBP2025-01-31
4,765,184 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,934 GBP2025-01-31
30,933 GBP2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
22,268 GBP2025-01-31
31,834 GBP2024-01-31
Net Deferred Tax Liability/Asset
-20,934 GBP2025-01-31
-30,933 GBP2024-01-31
-33,501 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
9,999 GBP2024-02-01 ~ 2025-01-31
2,568 GBP2023-02-01 ~ 2024-01-31
Amounts owed by group undertakings and participating interests
1,021,239 GBP2025-01-31
0 GBP2024-01-31
Amounts owed by directors
82,962 GBP2025-01-31
0 GBP2024-01-31
Amounts owed to directors
-4,464 GBP2025-01-31
-300,228 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
104 shares2025-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Nominal value of allotted share capital
Class 1 ordinary share
104 GBP2024-02-01 ~ 2025-01-31
104 GBP2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8 shares2025-01-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Nominal value of allotted share capital
Class 2 ordinary share
8 GBP2024-02-01 ~ 2025-01-31
8 GBP2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
38 shares2025-01-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
116,179 GBP2025-01-31
33,304 GBP2024-01-31
Between one and five year
408,759 GBP2025-01-31
100,007 GBP2024-01-31
More than five year
70,788 GBP2025-01-31
0 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
595,726 GBP2025-01-31
133,311 GBP2024-01-31