Intangible Assets
51,750 GBP2025-03-31
71,383 GBP2024-03-31
Property, Plant & Equipment
395,347 GBP2025-03-31
563,630 GBP2024-03-31
Fixed Assets
447,097 GBP2025-03-31
635,013 GBP2024-03-31
Total Inventories
9,113,793 GBP2025-03-31
7,885,602 GBP2024-03-31
Debtors
1,098,286 GBP2025-03-31
1,169,417 GBP2024-03-31
Cash at bank and in hand
16,922 GBP2025-03-31
45,551 GBP2024-03-31
Current Assets
10,229,001 GBP2025-03-31
9,100,570 GBP2024-03-31
Creditors
Current
7,132,966 GBP2025-03-31
5,103,996 GBP2024-03-31
Net Current Assets/Liabilities
3,096,035 GBP2025-03-31
3,996,574 GBP2024-03-31
Total Assets Less Current Liabilities
3,543,132 GBP2025-03-31
4,631,587 GBP2024-03-31
Creditors
Non-current
5,068,137 GBP2025-03-31
4,083,938 GBP2024-03-31
Net Assets/Liabilities
-1,525,005 GBP2025-03-31
547,649 GBP2024-03-31
Equity
Called up share capital
624 GBP2025-03-31
624 GBP2024-03-31
Share premium
3,003,867 GBP2025-03-31
3,003,867 GBP2024-03-31
Retained earnings (accumulated losses)
-4,529,496 GBP2025-03-31
-2,456,842 GBP2024-03-31
Equity
-1,525,005 GBP2025-03-31
547,649 GBP2024-03-31
Average Number of Employees
202024-04-01 ~ 2025-03-31
212023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Other than goodwill
212,667 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
160,917 GBP2025-03-31
141,284 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
19,633 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Other than goodwill
51,750 GBP2025-03-31
71,383 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
408,644 GBP2025-03-31
408,644 GBP2024-03-31
Plant and equipment
1,292,955 GBP2025-03-31
1,298,800 GBP2024-03-31
Furniture and fittings
10,877 GBP2025-03-31
10,877 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,845 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
281,923 GBP2025-03-31
241,289 GBP2024-03-31
Plant and equipment
1,027,870 GBP2025-03-31
907,500 GBP2024-03-31
Furniture and fittings
10,877 GBP2025-03-31
10,877 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
40,634 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
120,878 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
742 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-508 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-742 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
126,721 GBP2025-03-31
167,355 GBP2024-03-31
Plant and equipment
265,085 GBP2025-03-31
391,300 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
23,523 GBP2025-03-31
23,523 GBP2024-03-31
Computers
53,457 GBP2025-03-31
53,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,789,456 GBP2025-03-31
1,794,844 GBP2024-03-31
Property, Plant & Equipment - Disposals
-5,845 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
20,885 GBP2025-03-31
20,005 GBP2024-03-31
Computers
52,554 GBP2025-03-31
51,543 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,394,109 GBP2025-03-31
1,231,214 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
880 GBP2024-04-01 ~ 2025-03-31
Computers
1,011 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,145 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,250 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
2,638 GBP2025-03-31
3,518 GBP2024-03-31
Computers
903 GBP2025-03-31
1,457 GBP2024-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
80,863 GBP2025-03-31
229,195 GBP2024-03-31
Other Debtors
Amounts falling due within one year, Current
1,017,423 GBP2025-03-31
940,222 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,098,286 GBP2025-03-31
1,169,417 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
5,816,247 GBP2025-03-31
3,907,467 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,174,995 GBP2025-03-31
501,622 GBP2024-03-31
Other Taxation & Social Security Payable
Current
19,533 GBP2025-03-31
16,606 GBP2024-03-31
Other Creditors
Current
122,191 GBP2025-03-31
678,301 GBP2024-03-31
Non-current
5,068,137 GBP2025-03-31
4,083,938 GBP2024-03-31
Bank Borrowings
Secured
5,816,247 GBP2025-03-31
3,907,467 GBP2024-03-31