Intangible Assets
71,383 GBP2024-03-31
90,603 GBP2023-03-31
Property, Plant & Equipment
563,630 GBP2024-03-31
698,806 GBP2023-03-31
Fixed Assets
635,013 GBP2024-03-31
789,409 GBP2023-03-31
Total Inventories
7,885,602 GBP2024-03-31
6,916,896 GBP2023-03-31
Debtors
1,169,417 GBP2024-03-31
582,595 GBP2023-03-31
Cash at bank and in hand
45,551 GBP2024-03-31
126,349 GBP2023-03-31
Current Assets
9,100,570 GBP2024-03-31
7,625,840 GBP2023-03-31
Creditors
Current
5,103,996 GBP2024-03-31
5,462,330 GBP2023-03-31
Net Current Assets/Liabilities
3,996,574 GBP2024-03-31
2,163,510 GBP2023-03-31
Total Assets Less Current Liabilities
4,631,587 GBP2024-03-31
2,952,919 GBP2023-03-31
Creditors
Non-current
4,083,938 GBP2024-03-31
1,170,196 GBP2023-03-31
Net Assets/Liabilities
547,649 GBP2024-03-31
1,782,723 GBP2023-03-31
Equity
Called up share capital
624 GBP2024-03-31
624 GBP2023-03-31
Share premium
3,003,867 GBP2024-03-31
3,003,867 GBP2023-03-31
Retained earnings (accumulated losses)
-2,456,842 GBP2024-03-31
-1,221,768 GBP2023-03-31
Equity
547,649 GBP2024-03-31
1,782,723 GBP2023-03-31
Average Number of Employees
212023-04-01 ~ 2024-03-31
222022-01-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Other than goodwill
212,667 GBP2024-03-31
210,687 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
141,284 GBP2024-03-31
120,084 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
21,200 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
71,383 GBP2024-03-31
90,603 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
408,644 GBP2024-03-31
387,724 GBP2023-03-31
Plant and equipment
1,298,800 GBP2024-03-31
1,281,751 GBP2023-03-31
Furniture and fittings
10,877 GBP2024-03-31
10,877 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
241,289 GBP2024-03-31
201,182 GBP2023-03-31
Plant and equipment
907,500 GBP2024-03-31
778,448 GBP2023-03-31
Furniture and fittings
10,877 GBP2024-03-31
10,877 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
40,107 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
129,052 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
742 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-742 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
167,355 GBP2024-03-31
186,542 GBP2023-03-31
Plant and equipment
391,300 GBP2024-03-31
503,303 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
23,523 GBP2024-03-31
23,523 GBP2023-03-31
Computers
53,000 GBP2024-03-31
53,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,794,844 GBP2024-03-31
1,756,875 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
20,005 GBP2024-03-31
18,833 GBP2023-03-31
Computers
51,543 GBP2024-03-31
48,729 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,231,214 GBP2024-03-31
1,058,069 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,172 GBP2023-04-01 ~ 2024-03-31
Computers
2,814 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
173,887 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-742 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
3,518 GBP2024-03-31
4,690 GBP2023-03-31
Computers
1,457 GBP2024-03-31
4,271 GBP2023-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
229,195 GBP2024-03-31
187,569 GBP2023-03-31
Other Debtors
Amounts falling due within one year, Current
940,222 GBP2024-03-31
395,026 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,169,417 GBP2024-03-31
582,595 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
3,907,467 GBP2024-03-31
4,605,497 GBP2023-03-31
Trade Creditors/Trade Payables
Current
501,622 GBP2024-03-31
665,513 GBP2023-03-31
Other Taxation & Social Security Payable
Current
16,606 GBP2024-03-31
21,158 GBP2023-03-31
Other Creditors
Current
678,301 GBP2024-03-31
170,162 GBP2023-03-31
Non-current
4,083,938 GBP2024-03-31
1,170,196 GBP2023-03-31
Bank Borrowings
Secured
3,907,467 GBP2024-03-31
4,605,497 GBP2023-03-31