28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-01-01 ~ 2018-12-31
Intangible Assets
140,442 GBP2018-12-31
113,601 GBP2017-12-31
Property, Plant & Equipment
15,443 GBP2018-12-31
7,868 GBP2017-12-31
Fixed Assets
155,885 GBP2018-12-31
121,469 GBP2017-12-31
Total Inventories
29,090 GBP2018-12-31
13,153 GBP2017-12-31
Debtors
95,838 GBP2018-12-31
127,211 GBP2017-12-31
Cash at bank and in hand
8 GBP2018-12-31
8 GBP2017-12-31
Current Assets
124,936 GBP2018-12-31
140,372 GBP2017-12-31
Creditors
Current
267,494 GBP2018-12-31
280,040 GBP2017-12-31
Net Current Assets/Liabilities
-142,558 GBP2018-12-31
-139,668 GBP2017-12-31
Total Assets Less Current Liabilities
13,327 GBP2018-12-31
-18,199 GBP2017-12-31
Creditors
Non-current
36,183 GBP2018-12-31
4,816 GBP2017-12-31
Net Assets/Liabilities
-22,856 GBP2018-12-31
-23,015 GBP2017-12-31
Equity
Called up share capital
100 GBP2018-12-31
100 GBP2017-12-31
Retained earnings (accumulated losses)
-22,956 GBP2018-12-31
-23,115 GBP2017-12-31
Equity
-22,856 GBP2018-12-31
-23,015 GBP2017-12-31
Intangible Assets - Gross Cost
Development expenditure
172,580 GBP2018-12-31
132,490 GBP2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
32,138 GBP2018-12-31
18,889 GBP2017-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
13,249 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
Development expenditure
140,442 GBP2018-12-31
113,601 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
6,881 GBP2018-12-31
6,881 GBP2017-12-31
Plant and equipment
18,329 GBP2018-12-31
10,973 GBP2017-12-31
Furniture and fittings
1,376 GBP2018-12-31
896 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,881 GBP2018-12-31
6,286 GBP2017-12-31
Plant and equipment
8,000 GBP2018-12-31
5,206 GBP2017-12-31
Furniture and fittings
804 GBP2018-12-31
549 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
595 GBP2018-01-01 ~ 2018-12-31
Plant and equipment
2,794 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
255 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Plant and equipment
10,329 GBP2018-12-31
5,767 GBP2017-12-31
Furniture and fittings
572 GBP2018-12-31
347 GBP2017-12-31
Improvements to leasehold property
595 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Computers
5,748 GBP2018-12-31
5,748 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
38,634 GBP2018-12-31
24,498 GBP2017-12-31
Motor vehicles
6,300 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
5,581 GBP2018-12-31
4,589 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,191 GBP2018-12-31
16,630 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,925 GBP2018-01-01 ~ 2018-12-31
Computers
992 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,561 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,925 GBP2018-12-31
Property, Plant & Equipment
Motor vehicles
4,375 GBP2018-12-31
Computers
167 GBP2018-12-31
1,159 GBP2017-12-31
Raw Materials
10,409 GBP2018-12-31
10,973 GBP2017-12-31
Finished Goods
18,681 GBP2018-12-31
2,180 GBP2017-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
91,916 GBP2018-12-31
99,841 GBP2017-12-31
Other Debtors
Current, Amounts falling due within one year
3,922 GBP2018-12-31
27,370 GBP2017-12-31
Debtors
Current, Amounts falling due within one year
95,838 GBP2018-12-31
127,211 GBP2017-12-31
Bank Borrowings/Overdrafts
Current
32,035 GBP2018-12-31
20,307 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Current
3,660 GBP2018-12-31
Trade Creditors/Trade Payables
Current
48,547 GBP2018-12-31
59,835 GBP2017-12-31
Other Taxation & Social Security Payable
Current
942 GBP2018-12-31
17,991 GBP2017-12-31
Other Creditors
Current
182,310 GBP2018-12-31
181,907 GBP2017-12-31
Bank Borrowings/Overdrafts
Non-current
31,333 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
4,850 GBP2018-12-31
Other Creditors
Non-current
4,816 GBP2017-12-31
Bank Overdrafts
Secured
24,035 GBP2018-12-31
20,307 GBP2017-12-31
Total Borrowings
Secured
28,851 GBP2018-12-31
31,789 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
159 GBP2018-01-01 ~ 2018-12-31