Average Number of Employees
14782024-01-01 ~ 2024-12-31
15202023-01-01 ~ 2023-12-31
Turnover/Revenue
648,378,395 GBP2024-01-01 ~ 2024-12-31
585,449,826 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-616,447,622 GBP2024-01-01 ~ 2024-12-31
-558,168,148 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
31,930,773 GBP2024-01-01 ~ 2024-12-31
27,281,678 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-15,337,262 GBP2024-01-01 ~ 2024-12-31
-12,463,839 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-9,695,627 GBP2024-01-01 ~ 2024-12-31
-12,646,154 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
6,897,884 GBP2024-01-01 ~ 2024-12-31
-1,965,450 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,520,678 GBP2024-01-01 ~ 2024-12-31
-6,625,257 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,978,302 GBP2024-01-01 ~ 2024-12-31
-4,900,257 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,978,302 GBP2024-01-01 ~ 2024-12-31
-4,900,257 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
51,715,531 GBP2024-12-31
51,446,936 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
Fixed Assets
51,715,533 GBP2024-12-31
51,446,936 GBP2023-12-31
Total Inventories
40,791,215 GBP2024-12-31
30,935,059 GBP2023-12-31
Debtors
Current
65,472,119 GBP2024-12-31
62,653,769 GBP2023-12-31
Cash at bank and in hand
34,157 GBP2024-12-31
305,218 GBP2023-12-31
Current Assets
106,297,491 GBP2024-12-31
93,894,046 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-152,091,517 GBP2024-12-31
Net Current Assets/Liabilities
-45,794,026 GBP2024-12-31
-48,755,142 GBP2023-12-31
Total Assets Less Current Liabilities
5,921,507 GBP2024-12-31
2,691,794 GBP2023-12-31
Net Assets/Liabilities
3,401,357 GBP2024-12-31
423,055 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
3,401,356 GBP2024-12-31
423,054 GBP2023-12-31
5,323,311 GBP2023-01-01
Equity
3,401,357 GBP2024-12-31
423,055 GBP2023-12-31
5,323,312 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,978,302 GBP2024-01-01 ~ 2024-12-31
-4,900,257 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,978,302 GBP2024-01-01 ~ 2024-12-31
-4,900,257 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
3,578,174 GBP2024-01-01 ~ 2024-12-31
2,871,728 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
-1,138,641 GBP2024-12-31
-2,388,097 GBP2023-12-31
-357,138 GBP2023-01-01
Bank Overdrafts
-1,172,798 GBP2024-12-31
-2,693,315 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Motor vehicles
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
41,098 GBP2024-01-01 ~ 2024-12-31
41,098 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
50,256,687 GBP2024-01-01 ~ 2024-12-31
46,231,565 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
4,751,020 GBP2024-01-01 ~ 2024-12-31
4,733,405 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
56,372,746 GBP2024-01-01 ~ 2024-12-31
52,251,225 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,457,624 GBP2024-01-01 ~ 2024-12-31
-1,560,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
380,170 GBP2024-01-01 ~ 2024-12-31
-1,556,935 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
23,095,898 GBP2024-12-31
22,932,408 GBP2023-12-31
Plant and equipment
52,324,073 GBP2024-12-31
48,640,794 GBP2023-12-31
Motor vehicles
8,721 GBP2024-12-31
8,721 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
75,428,692 GBP2024-12-31
71,581,923 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
15,447,303 GBP2023-12-31
Motor vehicles
8,721 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
20,134,987 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
3,578,174 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,082,181 GBP2024-12-31
Motor vehicles
8,721 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,713,161 GBP2024-12-31
Property, Plant & Equipment
Buildings
17,473,639 GBP2024-12-31
18,253,445 GBP2023-12-31
Plant and equipment
34,241,892 GBP2024-12-31
33,193,491 GBP2023-12-31
Raw materials and consumables
36,177,886 GBP2024-12-31
26,335,342 GBP2023-12-31
Finished Goods/Goods for Resale
4,613,329 GBP2024-12-31
4,599,717 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
31,256,195 GBP2024-12-31
35,219,291 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
26,831,208 GBP2024-12-31
19,284,770 GBP2023-12-31
Other Debtors
Current
2,474,643 GBP2024-12-31
5,085,222 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
2,527,624 GBP2024-12-31
1,070,000 GBP2023-12-31
Bank Overdrafts
Current
1,172,798 GBP2024-12-31
2,693,315 GBP2023-12-31
Trade Creditors/Trade Payables
Current
25,065,097 GBP2024-12-31
25,911,519 GBP2023-12-31
Amounts owed to group undertakings
Current
110,793,224 GBP2024-12-31
102,646,568 GBP2023-12-31
Taxation/Social Security Payable
Current
1,413,710 GBP2024-12-31
1,415,685 GBP2023-12-31
Other Creditors
Current
13,646,688 GBP2024-12-31
9,982,101 GBP2023-12-31
Creditors
Current
152,091,517 GBP2024-12-31
142,649,188 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,413,710 GBP2024-12-31
1,415,685 GBP2023-12-31
Net Deferred Tax Liability/Asset
2,527,624 GBP2024-12-31
1,070,000 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,457,624 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
669,219 GBP2024-12-31
786,735 GBP2023-12-31
Between one and five year
739,191 GBP2024-12-31
1,784,302 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,408,410 GBP2024-12-31
2,571,037 GBP2023-12-31