Average Number of Employees
15202023-01-01 ~ 2023-12-31
13002022-01-01 ~ 2022-12-31
Turnover/Revenue
585,449,826 GBP2023-01-01 ~ 2023-12-31
570,924,253 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-558,168,148 GBP2023-01-01 ~ 2023-12-31
-535,645,477 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
27,281,678 GBP2023-01-01 ~ 2023-12-31
35,278,776 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-12,463,839 GBP2023-01-01 ~ 2023-12-31
-12,617,575 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-12,646,154 GBP2023-01-01 ~ 2023-12-31
-16,543,695 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,965,450 GBP2023-01-01 ~ 2023-12-31
6,117,506 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-6,625,257 GBP2023-01-01 ~ 2023-12-31
3,465,595 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-4,900,257 GBP2023-01-01 ~ 2023-12-31
2,055,595 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-4,900,257 GBP2023-01-01 ~ 2023-12-31
2,055,595 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
51,446,936 GBP2023-12-31
36,365,447 GBP2022-12-31
Fixed Assets
51,446,936 GBP2023-12-31
36,365,447 GBP2022-12-31
Total Inventories
30,935,059 GBP2023-12-31
30,239,830 GBP2022-12-31
Debtors
Current
62,653,769 GBP2023-12-31
59,326,791 GBP2022-12-31
Cash at bank and in hand
305,218 GBP2023-12-31
491,036 GBP2022-12-31
Current Assets
93,894,046 GBP2023-12-31
90,057,657 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-143,554,538 GBP2023-12-31
-119,185,109 GBP2022-12-31
Net Current Assets/Liabilities
-49,660,492 GBP2023-12-31
-29,127,452 GBP2022-12-31
Total Assets Less Current Liabilities
1,786,444 GBP2023-12-31
7,237,995 GBP2022-12-31
Net Assets/Liabilities
423,055 GBP2023-12-31
5,323,312 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
423,054 GBP2023-12-31
5,323,311 GBP2022-12-31
3,267,716 GBP2022-01-01
Equity
423,055 GBP2023-12-31
5,323,312 GBP2022-12-31
3,267,717 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-4,900,257 GBP2023-01-01 ~ 2023-12-31
2,055,595 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,900,257 GBP2023-01-01 ~ 2023-12-31
2,055,595 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
2,871,728 GBP2023-01-01 ~ 2023-12-31
2,747,305 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
-2,388,097 GBP2023-12-31
-357,138 GBP2022-12-31
-2,260,937 GBP2022-01-01
Bank Overdrafts
-2,693,315 GBP2023-12-31
-848,174 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Motor vehicles
202023-01-01 ~ 2023-12-31
Audit Fees/Expenses
41,098 GBP2023-01-01 ~ 2023-12-31
36,533 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
46,231,565 GBP2023-01-01 ~ 2023-12-31
41,593,038 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
4,733,405 GBP2023-01-01 ~ 2023-12-31
4,236,591 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
52,251,225 GBP2023-01-01 ~ 2023-12-31
46,897,139 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,725,000 GBP2023-01-01 ~ 2023-12-31
1,410,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,556,935 GBP2023-01-01 ~ 2023-12-31
658,463 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
22,932,408 GBP2023-12-31
22,656,015 GBP2022-12-31
Plant and equipment
48,640,794 GBP2023-12-31
31,091,494 GBP2022-12-31
Motor vehicles
8,721 GBP2023-12-31
8,721 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
71,581,923 GBP2023-12-31
53,756,230 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-145,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-145,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,637,963 GBP2022-12-31
Motor vehicles
8,721 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
17,390,783 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,936,864 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
2,871,728 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-127,524 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-127,524 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,447,303 GBP2023-12-31
Motor vehicles
8,721 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,134,987 GBP2023-12-31
Property, Plant & Equipment
Buildings
18,253,445 GBP2023-12-31
18,911,916 GBP2022-12-31
Plant and equipment
33,193,491 GBP2023-12-31
17,453,531 GBP2022-12-31
Raw materials and consumables
26,335,342 GBP2023-12-31
26,601,275 GBP2022-12-31
Finished Goods/Goods for Resale
4,599,717 GBP2023-12-31
3,638,555 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
35,219,291 GBP2023-12-31
45,997,492 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
19,284,770 GBP2023-12-31
8,604,196 GBP2022-12-31
Other Debtors
Current
5,085,222 GBP2023-12-31
2,290,438 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,070,000 GBP2023-12-31
Bank Overdrafts
Current
2,693,315 GBP2023-12-31
848,174 GBP2022-12-31
Trade Creditors/Trade Payables
Current
25,911,519 GBP2023-12-31
20,441,876 GBP2022-12-31
Amounts owed to group undertakings
Current
102,646,568 GBP2023-12-31
84,546,375 GBP2022-12-31
Corporation Tax Payable
Current
165,000 GBP2022-12-31
Other Creditors
Current
10,887,451 GBP2023-12-31
11,699,760 GBP2022-12-31
Creditors
Current
143,554,538 GBP2023-12-31
119,185,109 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,415,685 GBP2023-12-31
1,483,924 GBP2022-12-31
Taxation/Social Security Payable
Current
1,415,685 GBP2023-12-31
1,483,924 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,070,000 GBP2023-12-31
-490,000 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,560,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,040,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
786,735 GBP2023-12-31
576,968 GBP2022-12-31
Between one and five year
1,784,302 GBP2023-12-31
1,247,252 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,571,037 GBP2023-12-31
1,824,220 GBP2022-12-31