Average Number of Employees
362023-04-01 ~ 2024-03-31
352022-04-01 ~ 2023-03-31
Profit/Loss
561,811 GBP2023-04-01 ~ 2024-03-31
209,631 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
1,800,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,800,000 GBP2024-03-31
1,680,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
120,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
120,000 GBP2023-03-31
Turnover/Revenue
2,145,178 GBP2023-04-01 ~ 2024-03-31
1,958,796 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
23,129 GBP2023-04-01 ~ 2024-03-31
21,767 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,122,049 GBP2023-04-01 ~ 2024-03-31
1,937,029 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,444,566 GBP2023-04-01 ~ 2024-03-31
1,590,927 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
689,853 GBP2023-04-01 ~ 2024-03-31
354,549 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
12,627 GBP2023-04-01 ~ 2024-03-31
2,283 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
617 GBP2023-04-01 ~ 2024-03-31
993 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
701,863 GBP2023-04-01 ~ 2024-03-31
355,839 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
140,052 GBP2023-04-01 ~ 2024-03-31
146,208 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
561,811 GBP2023-04-01 ~ 2024-03-31
209,631 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-238,000 GBP2023-04-01 ~ 2024-03-31
-199,000 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
1,263,582 GBP2024-03-31
939,771 GBP2023-03-31
929,140 GBP2022-03-31
Intangible Assets
120,000 GBP2023-03-31
Property, Plant & Equipment
44,071 GBP2024-03-31
57,524 GBP2023-03-31
Fixed Assets
44,071 GBP2024-03-31
177,524 GBP2023-03-31
Total Inventories
650 GBP2024-03-31
650 GBP2023-03-31
Debtors
827,278 GBP2024-03-31
859,289 GBP2023-03-31
Cash at bank and in hand
915,753 GBP2024-03-31
500,065 GBP2023-03-31
Current Assets
1,743,681 GBP2024-03-31
1,360,004 GBP2023-03-31
Creditors
Amounts falling due within one year
511,515 GBP2024-03-31
574,894 GBP2023-03-31
Net Current Assets/Liabilities
1,232,166 GBP2024-03-31
785,110 GBP2023-03-31
Total Assets Less Current Liabilities
1,276,237 GBP2024-03-31
962,634 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
12,475 GBP2024-03-31
22,683 GBP2023-03-31
Net Assets/Liabilities
1,263,762 GBP2024-03-31
939,951 GBP2023-03-31
Equity
Called up share capital
120 GBP2024-03-31
120 GBP2023-03-31
Capital redemption reserve
60 GBP2024-03-31
60 GBP2023-03-31
Equity
1,263,762 GBP2024-03-31
939,951 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
14,602 GBP2023-04-01 ~ 2024-03-31
21,017 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
1,800,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,800,000 GBP2024-03-31
1,680,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
120,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
31,506 GBP2024-03-31
31,506 GBP2023-03-31
Plant and equipment
137,199 GBP2024-03-31
136,050 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
168,705 GBP2024-03-31
167,556 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
93,129 GBP2024-03-31
78,527 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
124,634 GBP2024-03-31
110,032 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,602 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,602 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
1 GBP2024-03-31
1 GBP2023-03-31
Plant and equipment
44,070 GBP2024-03-31
57,523 GBP2023-03-31
Trade Debtors/Trade Receivables
782,269 GBP2024-03-31
818,597 GBP2023-03-31
Prepayments/Accrued Income
40,261 GBP2024-03-31
35,369 GBP2023-03-31
Other Debtors
4,748 GBP2024-03-31
5,323 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
9,960 GBP2024-03-31
9,712 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
41,286 GBP2024-03-31
36,492 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
38,842 GBP2024-03-31
44,106 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
140,204 GBP2024-03-31
146,360 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
194,073 GBP2024-03-31
198,477 GBP2023-03-31
Amounts owed to directors
Amounts falling due within one year
25,116 GBP2024-03-31
52,226 GBP2023-03-31
Other Creditors
Amounts falling due within one year
62,034 GBP2024-03-31
87,521 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,000 GBP2024-03-31
48,000 GBP2023-03-31
Between one and five year
96,000 GBP2024-03-31
144,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
144,000 GBP2024-03-31
192,000 GBP2023-03-31