Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Intangible Assets
40,000 GBP2023-12-31
80,000 GBP2022-12-31
Property, Plant & Equipment
114,891 GBP2023-12-31
76,101 GBP2022-12-31
Fixed Assets
154,891 GBP2023-12-31
156,101 GBP2022-12-31
Total Inventories
174,995 GBP2023-12-31
134,839 GBP2022-12-31
Debtors
676,977 GBP2023-12-31
664,309 GBP2022-12-31
Cash at bank and in hand
15,956 GBP2023-12-31
18,352 GBP2022-12-31
Current Assets
867,928 GBP2023-12-31
817,500 GBP2022-12-31
Creditors
Current
269,997 GBP2023-12-31
230,113 GBP2022-12-31
Net Current Assets/Liabilities
597,931 GBP2023-12-31
587,387 GBP2022-12-31
Total Assets Less Current Liabilities
752,822 GBP2023-12-31
743,488 GBP2022-12-31
Net Assets/Liabilities
737,477 GBP2023-12-31
728,515 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
637,477 GBP2023-12-31
628,515 GBP2022-12-31
Equity
737,477 GBP2023-12-31
728,515 GBP2022-12-31
Intangible Assets - Gross Cost
Net goodwill
400,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
360,000 GBP2023-12-31
320,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
40,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
40,000 GBP2023-12-31
80,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
143,417 GBP2023-12-31
89,498 GBP2022-12-31
Motor vehicles
27,391 GBP2023-12-31
27,391 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
170,808 GBP2023-12-31
116,889 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
44,094 GBP2023-12-31
30,695 GBP2022-12-31
Motor vehicles
11,823 GBP2023-12-31
10,093 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
55,917 GBP2023-12-31
40,788 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,399 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,730 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,129 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
99,323 GBP2023-12-31
58,803 GBP2022-12-31
Motor vehicles
15,568 GBP2023-12-31
17,298 GBP2022-12-31
Merchandise
174,995 GBP2023-12-31
134,839 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
37,720 GBP2023-12-31
136,100 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
639,257 GBP2023-12-31
522,076 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
6,133 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
676,977 GBP2023-12-31
664,309 GBP2022-12-31
Trade Creditors/Trade Payables
Current
41,740 GBP2023-12-31
29,478 GBP2022-12-31
Corporation Tax Payable
Current
117,282 GBP2023-12-31
86,233 GBP2022-12-31
Other Taxation & Social Security Payable
Current
89,679 GBP2023-12-31
101,481 GBP2022-12-31
Accrued Liabilities
Current
21,296 GBP2023-12-31
12,921 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,345 GBP2023-12-31
14,973 GBP2022-12-31