Property, Plant & Equipment
265,243 GBP2024-12-31
385,349 GBP2023-12-31
Debtors
5,486,110 GBP2024-12-31
6,789,519 GBP2023-12-31
Cash at bank and in hand
1,005,873 GBP2024-12-31
2,690,959 GBP2023-12-31
Current Assets
6,491,983 GBP2024-12-31
9,480,478 GBP2023-12-31
Creditors
Current
3,019,321 GBP2024-12-31
3,676,308 GBP2023-12-31
Net Current Assets/Liabilities
3,472,662 GBP2024-12-31
5,804,170 GBP2023-12-31
Total Assets Less Current Liabilities
3,737,905 GBP2024-12-31
6,189,519 GBP2023-12-31
Creditors
Non-current
-81,554 GBP2024-12-31
-185,606 GBP2023-12-31
Net Assets/Liabilities
3,631,153 GBP2024-12-31
5,937,244 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
3,631,053 GBP2024-12-31
5,937,144 GBP2023-12-31
Equity
3,631,153 GBP2024-12-31
5,937,244 GBP2023-12-31
Average Number of Employees
1302024-01-01 ~ 2024-12-31
1562023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
34,466 GBP2024-12-31
22,493 GBP2023-12-31
Plant and equipment
59,641 GBP2024-12-31
59,641 GBP2023-12-31
Furniture and fittings
37,328 GBP2024-12-31
35,042 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,986 GBP2024-12-31
750 GBP2023-12-31
Plant and equipment
40,104 GBP2024-12-31
28,176 GBP2023-12-31
Furniture and fittings
31,592 GBP2024-12-31
24,364 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,236 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
11,928 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,228 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
27,480 GBP2024-12-31
21,743 GBP2023-12-31
Plant and equipment
19,537 GBP2024-12-31
31,465 GBP2023-12-31
Furniture and fittings
5,736 GBP2024-12-31
10,678 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
300,365 GBP2024-12-31
472,894 GBP2023-12-31
Computers
116,686 GBP2024-12-31
84,684 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
548,486 GBP2024-12-31
674,754 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-193,248 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-193,248 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
127,484 GBP2024-12-31
187,616 GBP2023-12-31
Computers
77,077 GBP2024-12-31
48,499 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,243 GBP2024-12-31
289,405 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
88,880 GBP2024-01-01 ~ 2024-12-31
Computers
28,578 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,850 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-149,012 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-149,012 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
172,881 GBP2024-12-31
285,278 GBP2023-12-31
Computers
39,609 GBP2024-12-31
36,185 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
3,793,850 GBP2024-12-31
Current, Amounts falling due within one year
4,540,036 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,150,403 GBP2024-12-31
1,938,102 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
541,857 GBP2024-12-31
Current, Amounts falling due within one year
311,381 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,486,110 GBP2024-12-31
Current, Amounts falling due within one year
6,789,519 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
78,153 GBP2024-12-31
56,063 GBP2023-12-31
Trade Creditors/Trade Payables
Current
982,752 GBP2024-12-31
1,329,111 GBP2023-12-31
Amounts owed to group undertakings
Current
7,721 GBP2024-12-31
35,873 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,397,417 GBP2024-12-31
1,432,025 GBP2023-12-31
Other Creditors
Current
553,278 GBP2024-12-31
823,236 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
81,554 GBP2024-12-31
185,606 GBP2023-12-31
Between one and five year, hire purchase agreements
81,554 GBP2024-12-31
hire purchase agreements
159,707 GBP2024-12-31
241,669 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
77,780 GBP2024-12-31
77,780 GBP2023-12-31
Between one and five year
204,000 GBP2024-12-31
281,780 GBP2023-12-31
More than five year
161,500 GBP2024-12-31
161,500 GBP2023-12-31
All periods
443,280 GBP2024-12-31
521,060 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
25,198 GBP2024-12-31
66,669 GBP2023-12-31