Intangible Assets
745 GBP2023-05-31
26,983 GBP2022-05-31
Property, Plant & Equipment
4,700 GBP2023-05-31
7,060 GBP2022-05-31
Fixed Assets
5,445 GBP2023-05-31
34,043 GBP2022-05-31
Debtors
Current
183,097 GBP2023-05-31
249,557 GBP2022-05-31
Cash at bank and in hand
2 GBP2023-05-31
7,108 GBP2022-05-31
Current Assets
183,099 GBP2023-05-31
256,665 GBP2022-05-31
Net Current Assets/Liabilities
4,640 GBP2023-05-31
28,100 GBP2022-05-31
Total Assets Less Current Liabilities
10,085 GBP2023-05-31
62,143 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-20,000 GBP2023-05-31
-30,000 GBP2022-05-31
Net Assets/Liabilities
-9,915 GBP2023-05-31
32,143 GBP2022-05-31
Equity
Called up share capital
1,500 GBP2023-05-31
1,500 GBP2022-05-31
Share premium
248,800 GBP2023-05-31
248,800 GBP2022-05-31
Retained earnings (accumulated losses)
-260,215 GBP2023-05-31
-218,157 GBP2022-05-31
Equity
-9,915 GBP2023-05-31
32,143 GBP2022-05-31
Average Number of Employees
122022-06-01 ~ 2023-05-31
122021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Development expenditure
265,478 GBP2023-05-31
265,478 GBP2022-05-31
Intangible Assets - Gross Cost
265,478 GBP2023-05-31
265,478 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
264,733 GBP2023-05-31
238,495 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
264,733 GBP2023-05-31
238,495 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
26,238 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
26,238 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Development expenditure
745 GBP2023-05-31
26,983 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
22,729 GBP2023-05-31
22,241 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
22,729 GBP2023-05-31
22,241 GBP2022-05-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-712 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-712 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
18,029 GBP2023-05-31
15,181 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,029 GBP2023-05-31
15,181 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
3,560 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,560 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-712 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-712 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
4,700 GBP2023-05-31
7,060 GBP2022-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
117,863 GBP2023-05-31
143,921 GBP2022-05-31
Other Debtors
Current, Amounts falling due within one year
51,816 GBP2023-05-31
98,544 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
183,097 GBP2023-05-31
249,557 GBP2022-05-31
Total Borrowings
Current, Amounts falling due within one year
42,023 GBP2023-05-31
10,008 GBP2022-05-31
Non-current, Amounts falling due after one year
20,000 GBP2023-05-31
30,000 GBP2022-05-31
Bank Borrowings
Non-current
20,000 GBP2023-05-31
30,000 GBP2022-05-31
Current
10,000 GBP2023-05-31
10,000 GBP2022-05-31
Bank Overdrafts
Current
32,023 GBP2023-05-31
8 GBP2022-05-31
Total Borrowings
Current
42,023 GBP2023-05-31
10,008 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,188 GBP2023-05-31
1,208 GBP2022-05-31
Between two and five year
13,703 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,891 GBP2023-05-31
1,208 GBP2022-05-31