Average Number of Employees
482024-01-01 ~ 2024-12-31
382023-01-01 ~ 2023-12-31
Turnover/Revenue
17,202,748 GBP2024-01-01 ~ 2024-12-31
10,627,836 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-13,914,001 GBP2024-01-01 ~ 2024-12-31
-7,867,176 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,288,747 GBP2024-01-01 ~ 2024-12-31
2,760,660 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,864,460 GBP2024-01-01 ~ 2024-12-31
-1,142,882 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,424,287 GBP2024-01-01 ~ 2024-12-31
1,617,778 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,408,099 GBP2024-01-01 ~ 2024-12-31
1,603,339 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,167,820 GBP2024-01-01 ~ 2024-12-31
1,432,857 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,751 GBP2024-12-31
2,868 GBP2023-12-31
Fixed Assets - Investments
80,584 GBP2024-12-31
Fixed Assets
87,335 GBP2024-12-31
2,868 GBP2023-12-31
Total Inventories
450,299 GBP2024-12-31
844,882 GBP2023-12-31
Debtors
Non-current
1,306,203 GBP2023-12-31
Current
3,823,045 GBP2024-12-31
1,602,565 GBP2023-12-31
Cash at bank and in hand
4,807,336 GBP2024-12-31
3,444,112 GBP2023-12-31
Debtors
9,080,680 GBP2024-12-31
7,197,762 GBP2023-12-31
Total assets
9,168,015 GBP2024-12-31
7,200,630 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2023-01-01
Retained earnings (accumulated losses)
6,333,258 GBP2024-12-31
6,665,438 GBP2023-12-31
5,232,581 GBP2023-01-01
Equity
6,343,258 GBP2024-12-31
6,675,438 GBP2023-12-31
5,242,581 GBP2023-01-01
Creditors
Current
602,855 GBP2024-12-31
400,192 GBP2023-12-31
Non-current
2,221,902 GBP2024-12-31
125,000 GBP2023-12-31
Creditors
9,168,015 GBP2024-12-31
7,200,630 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,167,820 GBP2024-01-01 ~ 2024-12-31
1,432,857 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-1,500,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
11,500 GBP2024-01-01 ~ 2024-12-31
10,400 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,430,273 GBP2024-01-01 ~ 2024-12-31
3,158,812 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
470,744 GBP2024-01-01 ~ 2024-12-31
324,731 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,010,921 GBP2024-01-01 ~ 2024-12-31
3,573,009 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
381,476 GBP2024-01-01 ~ 2024-12-31
141,181 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
601 GBP2024-01-01 ~ 2024-12-31
1,204 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
352,025 GBP2024-01-01 ~ 2024-12-31
377,105 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,249 GBP2024-12-31
19,175 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
16,307 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,191 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
20,498 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
6,751 GBP2024-12-31
2,868 GBP2023-12-31
Investments in Subsidiaries
80,584 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
3,588,444 GBP2024-12-31
1,154,012 GBP2023-12-31
Other Debtors
Current
68,920 GBP2024-12-31
62,880 GBP2023-12-31
Prepayments/Accrued Income
Current
164,240 GBP2024-12-31
383,631 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,441 GBP2024-12-31
2,042 GBP2023-12-31
Bank Borrowings
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
167,648 GBP2024-12-31
69,209 GBP2023-12-31
Taxation/Social Security Payable
Current
164,251 GBP2024-12-31
70,885 GBP2023-12-31
Other Creditors
Current
31,511 GBP2024-12-31
34,877 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
189,445 GBP2024-12-31
175,221 GBP2023-12-31
Bank Borrowings
Non-current
75,000 GBP2024-12-31
125,000 GBP2023-12-31
Amounts owed to group undertakings
Non-current
2,146,902 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2023-12-31
Non-current, Between two and five year
75,000 GBP2023-12-31
Total Borrowings
125,000 GBP2024-12-31
175,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,441 GBP2024-12-31
2,042 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-601 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,028 GBP2024-12-31
40,263 GBP2023-12-31