Intangible Assets
20,445 GBP2023-06-30
Property, Plant & Equipment
10,226,066 GBP2024-06-30
7,007,691 GBP2023-06-30
Fixed Assets - Investments
59,883 GBP2024-06-30
59,882 GBP2023-06-30
Fixed Assets
10,285,949 GBP2024-06-30
7,088,018 GBP2023-06-30
Total Inventories
2,036,727 GBP2024-06-30
1,767,862 GBP2023-06-30
Debtors
15,896,249 GBP2024-06-30
19,888,473 GBP2023-06-30
Cash at bank and in hand
6,447,602 GBP2024-06-30
1,003,610 GBP2023-06-30
Current Assets
24,380,578 GBP2024-06-30
22,659,945 GBP2023-06-30
Creditors
Current
26,705,183 GBP2024-06-30
24,672,007 GBP2023-06-30
Net Current Assets/Liabilities
-2,324,605 GBP2024-06-30
-2,012,062 GBP2023-06-30
Total Assets Less Current Liabilities
7,961,344 GBP2024-06-30
5,075,956 GBP2023-06-30
Creditors
Non-current
-2,301,399 GBP2024-06-30
-749,397 GBP2023-06-30
Net Assets/Liabilities
3,932,945 GBP2024-06-30
3,353,071 GBP2023-06-30
Equity
Called up share capital
8,819 GBP2024-06-30
8,819 GBP2023-06-30
8,621 GBP2022-06-30
Share premium
817,175 GBP2024-06-30
817,175 GBP2023-06-30
785,747 GBP2022-06-30
Capital redemption reserve
5,063 GBP2024-06-30
5,063 GBP2023-06-30
5,063 GBP2022-06-30
Retained earnings (accumulated losses)
3,101,888 GBP2024-06-30
2,522,014 GBP2023-06-30
3,750,233 GBP2022-06-30
Equity
3,932,945 GBP2024-06-30
3,353,071 GBP2023-06-30
4,549,664 GBP2022-06-30
Issue of Equity Instruments
Called up share capital
198 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
31,626 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,293,000 GBP2023-07-01 ~ 2024-06-30
-2,572,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,293,000 GBP2023-07-01 ~ 2024-06-30
-2,572,000 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,872,874 GBP2023-07-01 ~ 2024-06-30
1,343,781 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,872,874 GBP2023-07-01 ~ 2024-06-30
1,343,781 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
2442023-07-01 ~ 2024-06-30
2392022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
153,733 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
153,733 GBP2024-06-30
133,288 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
20,445 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
20,445 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,823,732 GBP2024-06-30
1,776,972 GBP2023-06-30
Plant and equipment
2,639,399 GBP2024-06-30
2,103,738 GBP2023-06-30
Motor vehicles
11,387,105 GBP2024-06-30
8,258,766 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
15,850,236 GBP2024-06-30
12,139,476 GBP2023-06-30
Property, Plant & Equipment - Disposals
Land and buildings
-25,425 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
-162,722 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-1,031,140 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-1,219,287 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
269,258 GBP2024-06-30
218,726 GBP2023-06-30
Plant and equipment
1,368,321 GBP2024-06-30
1,233,492 GBP2023-06-30
Motor vehicles
3,986,591 GBP2024-06-30
3,679,567 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,624,170 GBP2024-06-30
5,131,785 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
52,594 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
243,103 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
1,066,650 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,362,347 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-2,062 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
-108,274 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-759,626 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-869,962 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
1,554,474 GBP2024-06-30
1,558,246 GBP2023-06-30
Plant and equipment
1,271,078 GBP2024-06-30
870,246 GBP2023-06-30
Motor vehicles
7,400,514 GBP2024-06-30
4,579,199 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
4,880,711 GBP2024-06-30
2,425,136 GBP2023-06-30
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
2,724,340 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
1,295,631 GBP2024-06-30
991,665 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
495,139 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
3,585,080 GBP2024-06-30
1,433,471 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
59,883 GBP2024-06-30
59,882 GBP2023-06-30
Additions to investments
1 GBP2024-06-30
Investments in Group Undertakings
59,883 GBP2024-06-30
59,882 GBP2023-06-30
Merchandise
2,036,727 GBP2024-06-30
1,767,862 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
13,497,594 GBP2024-06-30
10,632,174 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
136,043 GBP2024-06-30
5,701,836 GBP2023-06-30
Other Debtors
Current
426,902 GBP2024-06-30
570,073 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
154,021 GBP2024-06-30
Amount of value-added tax that is recoverable
Current
395,339 GBP2024-06-30
1,337,654 GBP2023-06-30
Prepayments
Current
1,286,350 GBP2024-06-30
1,646,736 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
15,896,249 GBP2024-06-30
19,888,473 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
22,560 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
924,517 GBP2024-06-30
475,920 GBP2023-06-30
Trade Creditors/Trade Payables
Current
20,971,794 GBP2024-06-30
19,281,374 GBP2023-06-30
Amounts owed to group undertakings
Current
1,493,978 GBP2024-06-30
Corporation Tax Payable
Current
308,137 GBP2023-06-30
Other Taxation & Social Security Payable
Current
346,365 GBP2024-06-30
304,079 GBP2023-06-30
Other Creditors
Current
2,968,529 GBP2024-06-30
4,279,937 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
2,301,399 GBP2024-06-30
749,397 GBP2023-06-30
Between one and five year, hire purchase agreements
2,301,399 GBP2024-06-30
749,397 GBP2023-06-30
hire purchase agreements
3,225,916 GBP2024-06-30
1,225,317 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
447,065 GBP2024-06-30
452,072 GBP2023-06-30
Between one and five year
570,736 GBP2024-06-30
617,777 GBP2023-06-30
All periods
1,017,801 GBP2024-06-30
1,069,849 GBP2023-06-30
Bank Overdrafts
Secured
22,560 GBP2023-06-30
Total Borrowings
Secured
3,226,527 GBP2024-06-30
1,885,819 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,727,000 GBP2024-06-30
973,488 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,872,874 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,872,874 GBP2023-07-01 ~ 2024-06-30