Intangible Assets
18,420,847 GBP2023-12-31
14,335,328 GBP2022-12-31
Property, Plant & Equipment
108,678 GBP2023-12-31
69,173 GBP2022-12-31
Fixed Assets
18,529,525 GBP2023-12-31
14,404,501 GBP2022-12-31
Debtors
560,760 GBP2023-12-31
560,634 GBP2022-12-31
Cash at bank and in hand
288,670 GBP2023-12-31
302,128 GBP2022-12-31
Current Assets
849,430 GBP2023-12-31
862,762 GBP2022-12-31
Net Current Assets/Liabilities
-608,395 GBP2023-12-31
-212,845 GBP2022-12-31
Total Assets Less Current Liabilities
17,921,130 GBP2023-12-31
14,191,656 GBP2022-12-31
Creditors
Non-current
-10,887,325 GBP2023-12-31
-5,118,125 GBP2022-12-31
Net Assets/Liabilities
3,916,367 GBP2023-12-31
6,315,006 GBP2022-12-31
Equity
Called up share capital
10,395,641 GBP2023-12-31
10,395,641 GBP2022-12-31
Share premium
802,912 GBP2023-12-31
802,912 GBP2022-12-31
Retained earnings (accumulated losses)
-7,282,186 GBP2023-12-31
-4,883,547 GBP2022-12-31
Equity
3,916,367 GBP2023-12-31
6,315,006 GBP2022-12-31
Average Number of Employees
562023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
132,495 GBP2023-12-31
132,110 GBP2022-12-31
Development expenditure
18,288,352 GBP2023-12-31
14,203,218 GBP2022-12-31
Intangible Assets - Gross Cost
18,420,847 GBP2023-12-31
14,335,328 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
0 GBP2022-12-31
Development expenditure
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
132,495 GBP2023-12-31
132,110 GBP2022-12-31
Development expenditure
18,288,352 GBP2023-12-31
14,203,218 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
42,627 GBP2023-12-31
0 GBP2022-12-31
Other
151,599 GBP2023-12-31
92,992 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
194,226 GBP2023-12-31
92,992 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Other
-4,581 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-4,581 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
14,067 GBP2023-12-31
0 GBP2022-12-31
Other
71,481 GBP2023-12-31
23,819 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,548 GBP2023-12-31
23,819 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
14,067 GBP2023-01-01 ~ 2023-12-31
Other
50,027 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,094 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Other
-2,365 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,365 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
28,560 GBP2023-12-31
0 GBP2022-12-31
Other
80,118 GBP2023-12-31
69,173 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
88,544 GBP2023-12-31
34,170 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
5,628 GBP2023-12-31
5,628 GBP2022-12-31
Other Debtors
Amounts falling due within one year
466,588 GBP2023-12-31
520,836 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
560,760 GBP2023-12-31
560,634 GBP2022-12-31
Trade Creditors/Trade Payables
Current
251,375 GBP2023-12-31
147,397 GBP2022-12-31
Amounts owed to group undertakings
Current
800,217 GBP2023-12-31
666,473 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
5,628 GBP2022-12-31
Other Taxation & Social Security Payable
Current
148,376 GBP2023-12-31
107,397 GBP2022-12-31
Other Creditors
Current
257,857 GBP2023-12-31
148,712 GBP2022-12-31
Non-current
10,602,525 GBP2023-12-31
Amounts received in advance for goods or services to be provided in the future
3,117,438 GBP2023-12-31
2,758,525 GBP2022-12-31
Equity
Called up share capital
10,395,641 GBP2023-12-31
10,395,641 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
110,945 GBP2023-12-31
9,750 GBP2022-12-31