42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-20,562,660 GBP2023-10-01 ~ 2024-09-30
-19,279,702 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-7,034,101 GBP2023-10-01 ~ 2024-09-30
-5,552,801 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
101,834 GBP2023-10-01 ~ 2024-09-30
3,998 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,481,813 GBP2023-10-01 ~ 2024-09-30
1,708,428 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,844,231 GBP2023-10-01 ~ 2024-09-30
1,333,767 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
1,844,231 GBP2023-10-01 ~ 2024-09-30
1,333,767 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,551,743 GBP2024-09-30
1,026,063 GBP2023-09-30
Debtors
5,478,634 GBP2024-09-30
4,871,202 GBP2023-09-30
Cash at bank and in hand
3,438,237 GBP2024-09-30
3,366,509 GBP2023-09-30
Current Assets
8,918,871 GBP2024-09-30
8,239,711 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-9,193,443 GBP2024-09-30
-8,228,741 GBP2023-09-30
Net Current Assets/Liabilities
-274,572 GBP2024-09-30
10,970 GBP2023-09-30
Total Assets Less Current Liabilities
1,277,171 GBP2024-09-30
1,037,033 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-294,866 GBP2024-09-30
-436,707 GBP2023-09-30
Net Assets/Liabilities
717,450 GBP2024-09-30
413,219 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
717,350 GBP2024-09-30
413,119 GBP2023-09-30
1,229,352 GBP2022-09-30
Equity
717,450 GBP2024-09-30
413,219 GBP2023-09-30
1,229,452 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,844,231 GBP2023-10-01 ~ 2024-09-30
1,333,767 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
19,180 GBP2023-10-01 ~ 2024-09-30
20,120 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
602023-10-01 ~ 2024-09-30
552022-10-01 ~ 2023-09-30
Average Number of Employees
1602023-10-01 ~ 2024-09-30
1552022-10-01 ~ 2023-09-30
Wages/Salaries
7,632,014 GBP2023-10-01 ~ 2024-09-30
7,212,610 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
907,719 GBP2023-10-01 ~ 2024-09-30
319,457 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
9,366,308 GBP2023-10-01 ~ 2024-09-30
8,228,239 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
518,651 GBP2023-10-01 ~ 2024-09-30
396,497 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
77,748 GBP2023-10-01 ~ 2024-09-30
-13,715 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
631,445 GBP2024-09-30
492,538 GBP2023-09-30
Furniture and fittings
65,770 GBP2024-09-30
42,667 GBP2023-09-30
Computers
167,452 GBP2024-09-30
161,141 GBP2023-09-30
Motor vehicles
2,260,070 GBP2024-09-30
1,549,176 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,124,737 GBP2024-09-30
2,245,522 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-235,034 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-235,034 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
342,865 GBP2024-09-30
246,667 GBP2023-09-30
Furniture and fittings
37,074 GBP2024-09-30
27,500 GBP2023-09-30
Computers
136,959 GBP2024-09-30
120,436 GBP2023-09-30
Motor vehicles
1,056,096 GBP2024-09-30
824,856 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,572,994 GBP2024-09-30
1,219,459 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
96,198 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
9,574 GBP2023-10-01 ~ 2024-09-30
Computers
16,523 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
411,246 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
533,541 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-180,006 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-180,006 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
288,580 GBP2024-09-30
245,871 GBP2023-09-30
Furniture and fittings
28,696 GBP2024-09-30
15,167 GBP2023-09-30
Computers
30,493 GBP2024-09-30
40,705 GBP2023-09-30
Motor vehicles
1,203,974 GBP2024-09-30
724,320 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,055,752 GBP2024-09-30
1,560,862 GBP2023-09-30
Other Debtors
Current
325,799 GBP2024-09-30
1,864,946 GBP2023-09-30
Prepayments/Accrued Income
Current
451,766 GBP2024-09-30
279,577 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
3,833,317 GBP2024-09-30
3,705,385 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
357,580 GBP2024-09-30
341,142 GBP2023-09-30
Trade Creditors/Trade Payables
Current
3,034,424 GBP2024-09-30
3,431,068 GBP2023-09-30
Corporation Tax Payable
Current
559,807 GBP2024-09-30
388,376 GBP2023-09-30
Other Taxation & Social Security Payable
Current
174,228 GBP2024-09-30
212,724 GBP2023-09-30
Other Creditors
Current
326,740 GBP2024-09-30
298,054 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,062,010 GBP2024-09-30
1,047,784 GBP2023-09-30
Creditors
Current
9,193,443 GBP2024-09-30
8,228,741 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
294,866 GBP2024-09-30
436,707 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
357,580 GBP2024-09-30
341,142 GBP2023-09-30
Minimum gross finance lease payments owing
652,446 GBP2024-09-30
777,849 GBP2023-09-30
Net Deferred Tax Liability/Asset
264,855 GBP2024-09-30
187,107 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-09-30
10,000 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,141 GBP2024-09-30
96,964 GBP2023-09-30
Between two and five year
92,470 GBP2024-09-30
25,407 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
144,611 GBP2024-09-30
122,371 GBP2023-09-30
Advances or credits given to directors
-21,438 GBP2024-09-30
-1,196,051 GBP2023-09-30
Advances or credits made to directors during the period
-123,224 GBP2023-10-01 ~ 2024-09-30
Advances or credits repaid by directors
1,312,359 GBP2023-10-01 ~ 2024-09-30