42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-19,279,702 GBP2022-10-01 ~ 2023-09-30
-20,456,203 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-5,552,801 GBP2022-10-01 ~ 2023-09-30
-3,860,865 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
3,998 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,708,428 GBP2022-10-01 ~ 2023-09-30
1,308,896 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,333,767 GBP2022-10-01 ~ 2023-09-30
1,069,029 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
1,333,767 GBP2022-10-01 ~ 2023-09-30
1,069,029 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
1,026,063 GBP2023-09-30
944,387 GBP2022-09-30
Debtors
4,871,202 GBP2023-09-30
5,770,106 GBP2022-09-30
Cash at bank and in hand
3,366,509 GBP2023-09-30
1,068,236 GBP2022-09-30
Current Assets
8,239,711 GBP2023-09-30
6,840,342 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-8,228,741 GBP2023-09-30
-5,780,950 GBP2022-09-30
Net Current Assets/Liabilities
10,970 GBP2023-09-30
1,059,392 GBP2022-09-30
Total Assets Less Current Liabilities
1,037,033 GBP2023-09-30
2,003,779 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-436,707 GBP2023-09-30
-573,505 GBP2022-09-30
Net Assets/Liabilities
413,219 GBP2023-09-30
1,229,452 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
413,119 GBP2023-09-30
1,229,352 GBP2022-09-30
2,801,823 GBP2021-09-30
Equity
413,219 GBP2023-09-30
1,229,452 GBP2022-09-30
2,801,923 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,333,767 GBP2022-10-01 ~ 2023-09-30
1,069,029 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
20,120 GBP2022-10-01 ~ 2023-09-30
13,860 GBP2021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
552022-10-01 ~ 2023-09-30
392021-10-01 ~ 2022-09-30
Average Number of Employees
1552022-10-01 ~ 2023-09-30
1062021-10-01 ~ 2022-09-30
Wages/Salaries
7,212,610 GBP2022-10-01 ~ 2023-09-30
4,750,551 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
319,457 GBP2022-10-01 ~ 2023-09-30
280,187 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
8,228,239 GBP2022-10-01 ~ 2023-09-30
5,549,802 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
396,497 GBP2022-10-01 ~ 2023-09-30
275,193 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,715 GBP2022-10-01 ~ 2023-09-30
79,080 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
492,538 GBP2023-09-30
490,827 GBP2022-09-30
Furniture and fittings
42,667 GBP2023-09-30
39,423 GBP2022-09-30
Computers
161,141 GBP2023-09-30
117,717 GBP2022-09-30
Motor vehicles
1,549,176 GBP2023-09-30
1,177,183 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,245,522 GBP2023-09-30
1,825,150 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-20,000 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-20,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
246,667 GBP2023-09-30
176,273 GBP2022-09-30
Furniture and fittings
27,500 GBP2023-09-30
22,439 GBP2022-09-30
Computers
120,436 GBP2023-09-30
100,520 GBP2022-09-30
Motor vehicles
824,856 GBP2023-09-30
581,531 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,219,459 GBP2023-09-30
880,763 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
81,957 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
5,061 GBP2022-10-01 ~ 2023-09-30
Computers
19,916 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
243,325 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
350,259 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,563 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,563 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
245,871 GBP2023-09-30
314,554 GBP2022-09-30
Furniture and fittings
15,167 GBP2023-09-30
16,984 GBP2022-09-30
Computers
40,705 GBP2023-09-30
17,197 GBP2022-09-30
Motor vehicles
724,320 GBP2023-09-30
595,652 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,560,862 GBP2023-09-30
4,563,606 GBP2022-09-30
Other Debtors
Current
1,864,946 GBP2023-09-30
495,277 GBP2022-09-30
Prepayments/Accrued Income
Current
279,577 GBP2023-09-30
112,275 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,705,385 GBP2023-09-30
5,171,158 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
341,142 GBP2023-09-30
232,865 GBP2022-09-30
Trade Creditors/Trade Payables
Current
3,431,068 GBP2023-09-30
4,275,742 GBP2022-09-30
Corporation Tax Payable
Current
388,376 GBP2023-09-30
164,336 GBP2022-09-30
Other Taxation & Social Security Payable
Current
212,724 GBP2023-09-30
209,375 GBP2022-09-30
Other Creditors
Current
298,054 GBP2023-09-30
178,664 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,047,784 GBP2023-09-30
239,058 GBP2022-09-30
Creditors
Current
8,228,741 GBP2023-09-30
5,780,950 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
436,707 GBP2023-09-30
573,505 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
341,142 GBP2023-09-30
232,865 GBP2022-09-30
Minimum gross finance lease payments owing
777,849 GBP2023-09-30
806,370 GBP2022-09-30
Net Deferred Tax Liability/Asset
187,107 GBP2023-09-30
200,822 GBP2022-09-30
Number of Shares Issued (Fully Paid)
10,000 shares2023-09-30
10,000 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,964 GBP2023-09-30
117,841 GBP2022-09-30
Between two and five year
25,407 GBP2023-09-30
122,371 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
122,371 GBP2023-09-30
240,212 GBP2022-09-30
Advances or credits given to directors
1,196,051 GBP2023-09-30
-9,193 GBP2022-09-30
Advances or credits made to directors during the period
1,201,246 GBP2022-10-01 ~ 2023-09-30