Average Number of Employees
482023-01-01 ~ 2023-12-31
652022-01-01 ~ 2022-12-31
Intangible Assets
97,073 GBP2022-12-31
Property, Plant & Equipment
108,765 GBP2023-12-31
212,515 GBP2022-12-31
Fixed Assets
108,765 GBP2023-12-31
309,588 GBP2022-12-31
Total Inventories
265,750 GBP2023-12-31
205,500 GBP2022-12-31
Debtors
Current
613,549 GBP2023-12-31
522,343 GBP2022-12-31
Cash at bank and in hand
505,469 GBP2023-12-31
196,555 GBP2022-12-31
Current Assets
1,384,768 GBP2023-12-31
924,398 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-831,323 GBP2023-12-31
-782,178 GBP2022-12-31
Net Current Assets/Liabilities
553,445 GBP2023-12-31
142,220 GBP2022-12-31
Total Assets Less Current Liabilities
662,210 GBP2023-12-31
451,808 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-32,004 GBP2023-12-31
-139,351 GBP2022-12-31
Net Assets/Liabilities
610,131 GBP2023-12-31
272,031 GBP2022-12-31
Equity
Called up share capital
5,100 GBP2023-12-31
5,100 GBP2022-12-31
Capital redemption reserve
4,900 GBP2023-12-31
4,900 GBP2022-12-31
Retained earnings (accumulated losses)
600,131 GBP2023-12-31
262,031 GBP2022-12-31
Equity
610,131 GBP2023-12-31
272,031 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
970,748 GBP2023-12-31
970,748 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
970,748 GBP2023-12-31
873,675 GBP2022-12-31
Intangible Assets
Goodwill
97,073 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
65,755 GBP2023-12-31
142,224 GBP2022-12-31
Furniture and fittings
217,952 GBP2023-12-31
220,751 GBP2022-12-31
Computers
240,109 GBP2023-12-31
216,879 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
523,816 GBP2023-12-31
579,854 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-76,469 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-3,259 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-79,728 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
75,097 GBP2022-12-31
Furniture and fittings
127,901 GBP2022-12-31
Computers
164,341 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
367,339 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,179 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
23,126 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
48,488 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
83,793 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-33,891 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-2,190 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,081 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
53,385 GBP2023-12-31
Furniture and fittings
148,837 GBP2023-12-31
Computers
212,829 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
415,051 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
12,370 GBP2023-12-31
67,127 GBP2022-12-31
Furniture and fittings
69,115 GBP2023-12-31
92,850 GBP2022-12-31
Computers
27,280 GBP2023-12-31
52,538 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
254,798 GBP2023-12-31
139,893 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
135 GBP2022-12-31
Other Debtors
Current
346,776 GBP2023-12-31
316,688 GBP2022-12-31
Prepayments/Accrued Income
Current
11,975 GBP2023-12-31
65,627 GBP2022-12-31
Bank Overdrafts
Current
81,946 GBP2023-12-31
226,023 GBP2022-12-31
Bank Borrowings
Current
93,333 GBP2023-12-31
93,333 GBP2022-12-31
Trade Creditors/Trade Payables
Current
73,564 GBP2023-12-31
72,494 GBP2022-12-31
Taxation/Social Security Payable
Current
378,896 GBP2023-12-31
148,921 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,062 GBP2023-12-31
23,628 GBP2022-12-31
Other Creditors
Current
26,069 GBP2023-12-31
25,766 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
174,453 GBP2023-12-31
192,013 GBP2022-12-31
Creditors
Current
831,323 GBP2023-12-31
782,178 GBP2022-12-31
Bank Borrowings
Non-current
32,004 GBP2023-12-31
125,338 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
14,013 GBP2022-12-31
Creditors
Non-current
32,004 GBP2023-12-31
139,351 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,100 shares2023-12-31
5,100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
667,537 GBP2023-12-31
775,716 GBP2022-12-31