82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
13,113,854 GBP2023-01-01 ~ 2023-12-31
13,349,392 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-11,671,900 GBP2023-01-01 ~ 2023-12-31
-11,532,676 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,441,954 GBP2023-01-01 ~ 2023-12-31
1,816,716 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-790,251 GBP2023-01-01 ~ 2023-12-31
-691,088 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
677,857 GBP2023-01-01 ~ 2023-12-31
1,203,877 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
31,450 GBP2023-01-01 ~ 2023-12-31
6,563 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-6,931 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
702,376 GBP2023-01-01 ~ 2023-12-31
1,210,440 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
537,836 GBP2023-01-01 ~ 2023-12-31
966,359 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
6,191,218 GBP2023-12-31
6,191,218 GBP2023-01-01
5,659,382 GBP2022-12-31
5,659,382 GBP2022-01-01
4,699,023 GBP2021-01-01
Dividends Paid
-6,000 GBP2023-01-01 ~ 2023-12-31
-6,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
153,793 GBP2023-12-31
222,246 GBP2022-12-31
Total Inventories
4,079,069 GBP2023-12-31
4,475,454 GBP2022-12-31
Debtors
Current
1,033,413 GBP2023-12-31
1,541,191 GBP2022-12-31
Cash at bank and in hand
2,756,131 GBP2023-12-31
1,902,389 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Cash and Cash Equivalents
2,756,131 GBP2023-12-31
1,902,389 GBP2022-12-31
898,412 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
98,002 GBP2023-01-01 ~ 2023-12-31
78,725 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,500 GBP2023-01-01 ~ 2023-12-31
7,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Wages/Salaries
1,128,752 GBP2023-01-01 ~ 2023-12-31
919,531 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
126,889 GBP2023-01-01 ~ 2023-12-31
106,432 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,802 GBP2023-01-01 ~ 2023-12-31
19,679 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
141,999 GBP2023-01-01 ~ 2023-12-31
135,309 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
180,857 GBP2023-01-01 ~ 2023-12-31
229,582 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,317 GBP2023-01-01 ~ 2023-12-31
1,311 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
165,199 GBP2023-01-01 ~ 2023-12-31
229,984 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
81,027 GBP2023-12-31
51,586 GBP2022-12-31
Vehicles
422,234 GBP2023-12-31
462,334 GBP2022-12-31
Furniture and fittings
42,093 GBP2023-12-31
45,277 GBP2022-12-31
Computers
18,081 GBP2023-12-31
19,939 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
563,435 GBP2023-12-31
579,136 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-310 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-3,184 GBP2023-01-01 ~ 2023-12-31
Computers
-2,570 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-46,164 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
32,330 GBP2023-12-31
26,021 GBP2022-12-31
Vehicles
332,934 GBP2023-12-31
286,931 GBP2022-12-31
Furniture and fittings
33,187 GBP2023-12-31
32,769 GBP2022-12-31
Computers
11,191 GBP2023-12-31
11,169 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
409,642 GBP2023-12-31
356,890 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,535 GBP2023-01-01 ~ 2023-12-31
Vehicles
86,103 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,127 GBP2023-01-01 ~ 2023-12-31
Computers
2,237 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,002 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-226 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-2,709 GBP2023-01-01 ~ 2023-12-31
Computers
-2,215 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
48,697 GBP2023-12-31
25,565 GBP2022-12-31
Vehicles
89,300 GBP2023-12-31
175,403 GBP2022-12-31
Furniture and fittings
8,906 GBP2023-12-31
12,508 GBP2022-12-31
Computers
6,890 GBP2023-12-31
8,770 GBP2022-12-31
Merchandise
4,056,412 GBP2023-12-31
4,310,573 GBP2022-12-31
Value of work in progress
22,657 GBP2023-12-31
164,881 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
967,084 GBP2023-12-31
932,132 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
0 GBP2023-12-31
223,974 GBP2022-12-31
Other Debtors
Current
32,995 GBP2023-12-31
214,844 GBP2022-12-31
Prepayments/Accrued Income
Current
33,334 GBP2023-12-31
170,241 GBP2022-12-31
Amounts owed to directors
Current
0 GBP2023-12-31
33,876 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,396,544 GBP2023-12-31
1,571,504 GBP2022-12-31
Amount of value-added tax that is payable
Current
111,432 GBP2023-12-31
0 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
66,696 GBP2023-12-31
50,708 GBP2022-12-31
Other Creditors
Current
5,172 GBP2023-12-31
4,441 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
28,639 GBP2023-12-31
44,956 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
29,098 GBP2023-12-31
45,432 GBP2022-12-31
Net Deferred Tax Liability/Asset
-28,639 GBP2023-12-31
-44,956 GBP2022-12-31
-43,645 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
16,317 GBP2023-01-01 ~ 2023-12-31
-1,311 GBP2022-01-01 ~ 2022-12-31
Amounts owed to directors
0 GBP2023-12-31
-33,876 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
54 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
54 GBP2023-01-01 ~ 2023-12-31
54 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
19 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 2 ordinary share
19 GBP2023-01-01 ~ 2023-12-31
19 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
27 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-01-01 ~ 2023-12-31