82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-11,649,040 GBP2024-01-01 ~ 2024-12-31
-11,671,900 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-785,489 GBP2024-01-01 ~ 2024-12-31
-790,251 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
81,367 GBP2024-01-01 ~ 2024-12-31
31,450 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-6,931 GBP2023-01-01 ~ 2023-12-31
6,931 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,152,092 GBP2024-01-01 ~ 2024-12-31
702,376 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
861,644 GBP2024-01-01 ~ 2024-12-31
537,836 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
7,051,362 GBP2024-12-31
6,191,218 GBP2023-12-31
5,659,382 GBP2022-12-31
Dividends Paid
-1,500 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-6,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
113,939 GBP2024-12-31
153,793 GBP2023-12-31
Debtors
1,008,939 GBP2024-12-31
1,033,413 GBP2023-12-31
Cash at bank and in hand
3,962,597 GBP2024-12-31
2,756,131 GBP2023-12-31
Current Assets
8,349,188 GBP2024-12-31
7,868,613 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,390,448 GBP2024-12-31
-1,802,449 GBP2023-12-31
Net Current Assets/Liabilities
6,958,740 GBP2024-12-31
6,066,164 GBP2023-12-31
Total Assets Less Current Liabilities
7,072,679 GBP2024-12-31
6,219,957 GBP2023-12-31
Net Assets/Liabilities
7,051,462 GBP2024-12-31
6,191,318 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
7,051,462 GBP2024-12-31
6,191,318 GBP2023-12-31
Audit Fees/Expenses
8,000 GBP2024-01-01 ~ 2024-12-31
7,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Wages/Salaries
1,151,248 GBP2024-01-01 ~ 2024-12-31
1,116,090 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,208 GBP2024-01-01 ~ 2024-12-31
21,802 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,292,212 GBP2024-01-01 ~ 2024-12-31
1,280,449 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
129,500 GBP2024-01-01 ~ 2024-12-31
128,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,422 GBP2024-01-01 ~ 2024-12-31
-16,317 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
81,027 GBP2024-12-31
81,027 GBP2023-12-31
Furniture and fittings
43,243 GBP2024-12-31
42,093 GBP2023-12-31
Computers
28,081 GBP2024-12-31
18,081 GBP2023-12-31
Motor vehicles
453,055 GBP2024-12-31
422,234 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
605,406 GBP2024-12-31
563,435 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,635 GBP2024-12-31
32,330 GBP2023-12-31
Furniture and fittings
35,629 GBP2024-12-31
33,187 GBP2023-12-31
Computers
14,034 GBP2024-12-31
11,191 GBP2023-12-31
Motor vehicles
402,169 GBP2024-12-31
332,934 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
491,467 GBP2024-12-31
409,642 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,305 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,442 GBP2024-01-01 ~ 2024-12-31
Computers
2,843 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
69,235 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,825 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
41,392 GBP2024-12-31
48,697 GBP2023-12-31
Furniture and fittings
7,614 GBP2024-12-31
8,906 GBP2023-12-31
Computers
14,047 GBP2024-12-31
6,890 GBP2023-12-31
Motor vehicles
50,886 GBP2024-12-31
89,300 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
963,834 GBP2024-12-31
967,084 GBP2023-12-31
Other Debtors
Current
9,675 GBP2024-12-31
32,995 GBP2023-12-31
Prepayments/Accrued Income
Current
35,430 GBP2024-12-31
33,334 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,008,939 GBP2024-12-31
1,033,413 GBP2023-12-31
Trade Creditors/Trade Payables
Current
949,358 GBP2024-12-31
1,396,544 GBP2023-12-31
Corporation Tax Payable
Current
297,771 GBP2024-12-31
180,857 GBP2023-12-31
Other Taxation & Social Security Payable
Current
120,749 GBP2024-12-31
158,352 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
22,570 GBP2024-12-31
66,696 GBP2023-12-31
Creditors
Current
1,390,448 GBP2024-12-31
1,802,449 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
54 shares2024-12-31
54 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
19 shares2024-12-31
19 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
27 shares2024-12-31
27 shares2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31