Average Number of Employees
662023-07-01 ~ 2024-06-30
672022-07-01 ~ 2023-06-30
Turnover/Revenue
56,414,737 GBP2023-07-01 ~ 2024-06-30
64,140,257 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-56,172,427 GBP2023-07-01 ~ 2024-06-30
-63,321,455 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
242,310 GBP2023-07-01 ~ 2024-06-30
818,802 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-544,193 GBP2023-07-01 ~ 2024-06-30
-475,700 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-24,383 GBP2023-07-01 ~ 2024-06-30
496,194 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,255 GBP2023-07-01 ~ 2024-06-30
2,449 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-442,184 GBP2023-07-01 ~ 2024-06-30
162,065 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-607,548 GBP2023-07-01 ~ 2024-06-30
-367,688 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-607,548 GBP2023-07-01 ~ 2024-06-30
-367,688 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
6,822,186 GBP2024-06-30
6,307,364 GBP2023-06-30
Fixed Assets
6,822,186 GBP2024-06-30
6,307,364 GBP2023-06-30
Total Inventories
2,307,947 GBP2024-06-30
2,508,856 GBP2023-06-30
Debtors
Current
15,501,176 GBP2024-06-30
15,667,499 GBP2023-06-30
Cash at bank and in hand
1,252,928 GBP2024-06-30
28,136 GBP2023-06-30
Current Assets
19,062,051 GBP2024-06-30
18,204,491 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-14,207,630 GBP2023-06-30
Net Current Assets/Liabilities
2,337,316 GBP2024-06-30
3,996,861 GBP2023-06-30
Total Assets Less Current Liabilities
9,159,502 GBP2024-06-30
10,304,225 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-2,966,472 GBP2024-06-30
Net Assets/Liabilities
5,115,915 GBP2024-06-30
5,723,463 GBP2023-06-30
Equity
Called up share capital
1 GBP2024-06-30
1 GBP2023-06-30
1 GBP2022-07-01
Retained earnings (accumulated losses)
5,115,914 GBP2024-06-30
5,723,462 GBP2023-06-30
6,091,150 GBP2022-07-01
Equity
5,115,915 GBP2024-06-30
5,723,463 GBP2023-06-30
6,091,151 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
-607,548 GBP2023-07-01 ~ 2024-06-30
-367,688 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-607,548 GBP2023-07-01 ~ 2024-06-30
-367,688 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
15,250 GBP2023-07-01 ~ 2024-06-30
13,250 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
2,289,805 GBP2023-07-01 ~ 2024-06-30
2,317,586 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
286,083 GBP2023-07-01 ~ 2024-06-30
265,479 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,633,233 GBP2023-07-01 ~ 2024-06-30
2,653,409 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
190,715 GBP2023-07-01 ~ 2024-06-30
178,840 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
188,155 GBP2023-07-01 ~ 2024-06-30
529,442 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-110,546 GBP2023-07-01 ~ 2024-06-30
40,516 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
1,702,265 GBP2024-06-30
1,702,265 GBP2023-06-30
Plant and equipment
4,787,882 GBP2024-06-30
4,551,521 GBP2023-06-30
Motor vehicles
2,558,548 GBP2024-06-30
2,023,465 GBP2023-06-30
Office equipment
388,245 GBP2024-06-30
245,568 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
9,436,940 GBP2024-06-30
8,522,819 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-63,450 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-263,500 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-326,950 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,456,540 GBP2023-06-30
Motor vehicles
704,656 GBP2023-06-30
Office equipment
54,259 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,215,455 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
332,396 GBP2023-07-01 ~ 2024-06-30
Motor vehicles, Owned/Freehold
104,011 GBP2023-07-01 ~ 2024-06-30
Office equipment, Owned/Freehold
51,699 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
488,106 GBP2023-07-01 ~ 2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
140,690 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
140,690 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-32,773 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-196,724 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-229,497 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,756,163 GBP2024-06-30
Motor vehicles
752,633 GBP2024-06-30
Office equipment
105,958 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,614,754 GBP2024-06-30
Property, Plant & Equipment
Buildings
1,702,265 GBP2024-06-30
1,702,265 GBP2023-06-30
Plant and equipment
3,031,719 GBP2024-06-30
3,094,981 GBP2023-06-30
Motor vehicles
1,805,915 GBP2024-06-30
1,318,809 GBP2023-06-30
Office equipment
282,287 GBP2024-06-30
191,309 GBP2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
1,188,816 GBP2024-06-30
996,390 GBP2023-06-30
Raw materials and consumables
703,779 GBP2024-06-30
771,855 GBP2023-06-30
Value of work in progress
381,372 GBP2024-06-30
351,514 GBP2023-06-30
Finished Goods/Goods for Resale
1,222,796 GBP2024-06-30
1,385,487 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
12,886,346 GBP2024-06-30
13,578,448 GBP2023-06-30
Other Debtors
Current
2,360,102 GBP2024-06-30
1,729,263 GBP2023-06-30
Prepayments/Accrued Income
Current
254,728 GBP2024-06-30
359,788 GBP2023-06-30
Bank Overdrafts
Current
748,184 GBP2024-06-30
1,145,582 GBP2023-06-30
Bank Borrowings
Current
178,685 GBP2024-06-30
101,598 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,790,588 GBP2024-06-30
2,069,817 GBP2023-06-30
Amounts owed to group undertakings
Current
11,451,135 GBP2024-06-30
9,517,059 GBP2023-06-30
Taxation/Social Security Payable
Current
84,985 GBP2024-06-30
86,376 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
306,577 GBP2024-06-30
236,772 GBP2023-06-30
Other Creditors
Current
1,164,581 GBP2024-06-30
1,050,426 GBP2023-06-30
Creditors
Current
16,724,735 GBP2024-06-30
14,207,630 GBP2023-06-30
Bank Borrowings
Non-current
2,464,386 GBP2024-06-30
3,179,623 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
502,086 GBP2024-06-30
512,179 GBP2023-06-30
Creditors
Non-current
2,966,472 GBP2024-06-30
3,691,802 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
101,598 GBP2023-06-30
Non-current, Between one and two years
108,730 GBP2023-06-30
Non-current, Between two and five year
573,154 GBP2024-06-30
Between two and five year, Non-current
375,094 GBP2023-06-30
Total Borrowings
2,643,071 GBP2024-06-30
3,281,221 GBP2023-06-30
Minimum gross finance lease payments owing
808,663 GBP2024-06-30
748,951 GBP2023-06-30
Net Deferred Tax Liability/Asset
-1,077,115 GBP2024-06-30
-888,960 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-188,155 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-1,077,115 GBP2024-06-30
-888,960 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-06-30
1 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
259,501 GBP2024-06-30
197,693 GBP2023-06-30
Between one and five year
552,124 GBP2024-06-30
554,779 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
811,625 GBP2024-06-30
752,472 GBP2023-06-30