Administrative Expenses
-4,355,283 GBP2023-05-30 ~ 2024-05-29
-4,501,010 GBP2022-05-30 ~ 2023-05-29
Other Interest Receivable/Similar Income (Finance Income)
76,500 GBP2023-05-30 ~ 2024-05-29
76,500 GBP2022-05-30 ~ 2023-05-29
Profit/Loss on Ordinary Activities Before Tax
-5,820,599 GBP2023-05-30 ~ 2024-05-29
-5,320,397 GBP2022-05-30 ~ 2023-05-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-05-30 ~ 2024-05-29
-321,340 GBP2022-05-30 ~ 2023-05-29
321,340 GBP2022-05-30 ~ 2023-05-29
Profit/Loss
-5,820,599 GBP2023-05-30 ~ 2024-05-29
-5,641,737 GBP2022-05-30 ~ 2023-05-29
Intangible Assets
Other
6,641 GBP2024-05-29
11,266 GBP2023-05-29
Property, Plant & Equipment
5,712 GBP2024-05-29
9,707 GBP2023-05-29
Fixed Assets - Investments
28,516,834 GBP2024-05-29
28,516,834 GBP2023-05-29
Fixed Assets
28,529,187 GBP2024-05-29
28,537,807 GBP2023-05-29
Debtors
5,487,848 GBP2024-05-29
3,969,025 GBP2023-05-29
Cash at bank and in hand
1,669 GBP2024-05-29
2,734 GBP2023-05-29
Current Assets
5,489,517 GBP2024-05-29
3,971,759 GBP2023-05-29
Creditors
Current, Amounts falling due within one year
-8,539,637 GBP2024-05-29
-7,972,893 GBP2023-05-29
Net Current Assets/Liabilities
-3,050,120 GBP2024-05-29
-4,001,134 GBP2023-05-29
Total Assets Less Current Liabilities
25,479,067 GBP2024-05-29
24,536,673 GBP2023-05-29
Creditors
Non-current, Amounts falling due after one year
-59,902,249 GBP2023-05-29
Net Assets/Liabilities
-41,186,175 GBP2024-05-29
-35,365,576 GBP2023-05-29
Equity
Called up share capital
1,437,196 GBP2024-05-29
1,437,196 GBP2023-05-29
1,437,196 GBP2022-05-29
Share premium
3,053,054 GBP2024-05-29
3,053,054 GBP2023-05-29
3,053,054 GBP2022-05-29
Retained earnings (accumulated losses)
-45,676,425 GBP2024-05-29
-39,855,826 GBP2023-05-29
-34,214,089 GBP2022-05-29
Equity
-41,186,175 GBP2024-05-29
-35,365,576 GBP2023-05-29
Profit/Loss
Retained earnings (accumulated losses)
-5,820,599 GBP2023-05-30 ~ 2024-05-29
-5,641,737 GBP2022-05-30 ~ 2023-05-29
Audit Fees/Expenses
11,100 GBP2023-05-30 ~ 2024-05-29
10,500 GBP2022-05-30 ~ 2023-05-29
Average Number of Employees
552023-05-30 ~ 2024-05-29
612022-05-30 ~ 2023-05-29
Wages/Salaries
2,720,749 GBP2023-05-30 ~ 2024-05-29
3,059,113 GBP2022-05-30 ~ 2023-05-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
162,309 GBP2023-05-30 ~ 2024-05-29
122,338 GBP2022-05-30 ~ 2023-05-29
Staff Costs/Employee Benefits Expense
3,201,192 GBP2023-05-30 ~ 2024-05-29
3,535,115 GBP2022-05-30 ~ 2023-05-29
Director Remuneration
468,895 GBP2023-05-30 ~ 2024-05-29
443,046 GBP2022-05-30 ~ 2023-05-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-05-30 ~ 2024-05-29
320,993 GBP2022-05-30 ~ 2023-05-29
Intangible Assets - Gross Cost
Computer software
44,823 GBP2023-05-29
Intangible Assets - Gross Cost
49,233 GBP2023-05-29
Intangible Assets - Accumulated Amortisation & Impairment
42,592 GBP2024-05-29
37,967 GBP2023-05-29
Intangible Assets - Increase From Amortisation Charge for Year
4,625 GBP2023-05-30 ~ 2024-05-29
Intangible Assets
6,641 GBP2024-05-29
11,266 GBP2023-05-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,872 GBP2024-05-29
44,311 GBP2023-05-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
40,160 GBP2024-05-29
34,604 GBP2023-05-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,556 GBP2023-05-30 ~ 2024-05-29
Property, Plant & Equipment
Furniture and fittings
5,712 GBP2024-05-29
9,707 GBP2023-05-29
Amounts Owed by Group Undertakings
Current
5,435,735 GBP2024-05-29
3,715,868 GBP2023-05-29
Other Debtors
Current
13,660 GBP2024-05-29
190,605 GBP2023-05-29
Prepayments/Accrued Income
Current
38,453 GBP2024-05-29
62,552 GBP2023-05-29
Debtors
Current, Amounts falling due within one year
5,487,848 GBP2024-05-29
3,969,025 GBP2023-05-29
Bank Borrowings/Overdrafts
Current
1,350,000 GBP2024-05-29
1,950,000 GBP2023-05-29
Other Remaining Borrowings
Current
1,750,000 GBP2024-05-29
1,750,000 GBP2023-05-29
Trade Creditors/Trade Payables
Current
194,012 GBP2024-05-29
162,962 GBP2023-05-29
Amounts owed to group undertakings
Current
4,499,350 GBP2024-05-29
3,358,659 GBP2023-05-29
Other Taxation & Social Security Payable
Current
272,948 GBP2024-05-29
342,409 GBP2023-05-29
Other Creditors
Current
0 GBP2024-05-29
97,209 GBP2023-05-29
Accrued Liabilities/Deferred Income
Current
473,327 GBP2024-05-29
311,654 GBP2023-05-29
Creditors
Current
8,539,637 GBP2024-05-29
7,972,893 GBP2023-05-29
Bank Borrowings/Overdrafts
Non-current
66,587,250 GBP2024-05-29
59,902,249 GBP2023-05-29
Creditors
Non-current
66,665,242 GBP2024-05-29
59,902,249 GBP2023-05-29
Par Value of Share
Class 1 ordinary share
1 GBP2023-05-30 ~ 2024-05-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,083,893 shares2024-05-29
3,083,893 shares2023-05-29
Par Value of Share
Class 2 ordinary share
1 GBP2023-05-30 ~ 2024-05-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,406,357 shares2024-05-29
1,406,357 shares2023-05-29
Equity
Called up share capital
1,437,196 GBP2024-05-29
1,437,196 GBP2023-05-29