Total Inventories
1,200,345 GBP2024-05-31
958,939 GBP2023-05-31
Debtors
1,571,672 GBP2024-05-31
1,633,974 GBP2023-05-31
Cash at bank and in hand
939,151 GBP2024-05-31
987,655 GBP2023-05-31
Current Assets
3,711,168 GBP2024-05-31
3,580,568 GBP2023-05-31
Creditors
Current
2,201,312 GBP2024-05-31
2,114,779 GBP2023-05-31
Net Current Assets/Liabilities
1,509,856 GBP2024-05-31
1,465,789 GBP2023-05-31
Total Assets Less Current Liabilities
2,047,761 GBP2024-05-31
1,843,218 GBP2023-05-31
Creditors
Non-current
-34,371 GBP2024-05-31
-3,434 GBP2023-05-31
Net Assets/Liabilities
1,922,489 GBP2024-05-31
1,786,418 GBP2023-05-31
Equity
Called up share capital
200 GBP2024-05-31
200 GBP2023-05-31
Retained earnings (accumulated losses)
1,922,289 GBP2024-05-31
1,786,218 GBP2023-05-31
Equity
1,922,489 GBP2024-05-31
1,786,418 GBP2023-05-31
Average Number of Employees
432023-06-01 ~ 2024-05-31
402022-11-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
257,297 GBP2024-05-31
196,559 GBP2023-05-31
Furniture and fittings
192,380 GBP2024-05-31
172,474 GBP2023-05-31
Motor vehicles
458,597 GBP2024-05-31
253,889 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
908,274 GBP2024-05-31
622,922 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,700 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-2,700 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
115,510 GBP2024-05-31
93,385 GBP2023-05-31
Motor vehicles
234,732 GBP2024-05-31
152,107 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
370,369 GBP2024-05-31
245,492 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
20,127 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
22,125 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
83,581 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
125,833 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-956 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-956 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
20,127 GBP2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
237,170 GBP2024-05-31
196,559 GBP2023-05-31
Furniture and fittings
76,870 GBP2024-05-31
79,089 GBP2023-05-31
Motor vehicles
223,865 GBP2024-05-31
101,782 GBP2023-05-31
Property, Plant & Equipment
537,905 GBP2024-05-31
377,430 GBP2023-05-31
Merchandise
1,200,345 GBP2024-05-31
958,939 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,348,301 GBP2024-05-31
1,539,203 GBP2023-05-31
Other Debtors
Current
4,901 GBP2023-05-31
Prepayments
Current
223,371 GBP2024-05-31
89,870 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
1,571,672 GBP2024-05-31
1,633,974 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
30,112 GBP2024-05-31
7,370 GBP2023-05-31
Trade Creditors/Trade Payables
Current
812,314 GBP2024-05-31
783,440 GBP2023-05-31
Amounts owed to group undertakings
Current
975,000 GBP2024-05-31
975,000 GBP2023-05-31
Corporation Tax Payable
Current
86,841 GBP2024-05-31
87,910 GBP2023-05-31
Other Taxation & Social Security Payable
Current
166,542 GBP2024-05-31
149,298 GBP2023-05-31
Accrued Liabilities
Current
95,007 GBP2024-05-31
57,423 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
34,371 GBP2024-05-31
3,434 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
90,901 GBP2024-05-31
53,366 GBP2023-05-31