Cost of Sales
-12,330,237 GBP2023-01-01 ~ 2023-12-31
-9,434,399 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,513,128 GBP2023-01-01 ~ 2023-12-31
-1,855,158 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,089,004 GBP2023-01-01 ~ 2023-12-31
1,253,976 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,593,306 GBP2023-01-01 ~ 2023-12-31
969,900 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,313,914 GBP2023-12-31
1,057,656 GBP2022-12-31
Fixed Assets - Investments
10,693 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
1,324,607 GBP2023-12-31
1,057,656 GBP2022-12-31
Debtors
2,538,118 GBP2023-12-31
3,006,395 GBP2022-12-31
Cash at bank and in hand
1,255,201 GBP2023-12-31
1,441,302 GBP2022-12-31
Current Assets
3,793,319 GBP2023-12-31
4,447,697 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,668,857 GBP2023-12-31
-3,820,747 GBP2022-12-31
Net Current Assets/Liabilities
124,462 GBP2023-12-31
626,950 GBP2022-12-31
Total Assets Less Current Liabilities
1,449,069 GBP2023-12-31
1,684,606 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-379,413 GBP2023-12-31
-708,256 GBP2022-12-31
Net Assets/Liabilities
1,069,656 GBP2023-12-31
976,350 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
1,069,655 GBP2023-12-31
976,349 GBP2022-12-31
1,382,268 GBP2021-12-31
Equity
1,069,656 GBP2023-12-31
976,350 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,593,306 GBP2023-01-01 ~ 2023-12-31
969,900 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,375,819 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
212023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Wages/Salaries
1,305,855 GBP2023-01-01 ~ 2023-12-31
976,542 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,592 GBP2023-01-01 ~ 2023-12-31
23,391 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,497,559 GBP2023-01-01 ~ 2023-12-31
1,085,361 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,843 GBP2023-01-01 ~ 2023-12-31
32,171 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
147,569 GBP2023-12-31
590,502 GBP2022-12-31
Computers
7,072 GBP2023-12-31
7,072 GBP2022-12-31
Motor vehicles
1,705,303 GBP2023-12-31
1,104,700 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,859,944 GBP2023-12-31
1,702,274 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-131,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-574,867 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
115,150 GBP2023-12-31
533,324 GBP2022-12-31
Computers
7,072 GBP2023-12-31
6,513 GBP2022-12-31
Motor vehicles
423,808 GBP2023-12-31
104,781 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
546,030 GBP2023-12-31
644,618 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
19,095 GBP2023-01-01 ~ 2023-12-31
Computers
559 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
367,811 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
387,465 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-48,784 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-486,053 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
32,419 GBP2023-12-31
57,178 GBP2022-12-31
Computers
0 GBP2023-12-31
559 GBP2022-12-31
Motor vehicles
1,281,495 GBP2023-12-31
999,919 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,978,324 GBP2023-12-31
1,707,284 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
1,088,437 GBP2022-12-31
Other Debtors
Current
8,547 GBP2023-12-31
25,387 GBP2022-12-31
Prepayments/Accrued Income
Current
437,069 GBP2023-12-31
114,952 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
114,178 GBP2023-12-31
70,335 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,538,118 GBP2023-12-31
3,006,395 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
261,385 GBP2023-12-31
275,921 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,285,243 GBP2023-12-31
1,307,181 GBP2022-12-31
Amounts owed to group undertakings
Current
128,355 GBP2023-12-31
147,671 GBP2022-12-31
Corporation Tax Payable
Current
251,919 GBP2023-12-31
251,905 GBP2022-12-31
Other Taxation & Social Security Payable
Current
617,921 GBP2023-12-31
489,447 GBP2022-12-31
Other Creditors
Current
51,448 GBP2023-12-31
667,449 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,072,586 GBP2023-12-31
681,173 GBP2022-12-31
Creditors
Current
3,668,857 GBP2023-12-31
3,820,747 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
379,413 GBP2023-12-31
708,256 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
261,385 GBP2023-12-31
275,921 GBP2022-12-31
Minimum gross finance lease payments owing
640,798 GBP2023-12-31
984,177 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,000 GBP2023-12-31
48,000 GBP2022-12-31