Administrative Expenses
-3,213,042 GBP2024-01-01 ~ 2024-12-31
-2,513,128 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
407 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,268,480 GBP2024-01-01 ~ 2024-12-31
2,089,004 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,883,152 GBP2024-01-01 ~ 2024-12-31
1,593,306 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,136,385 GBP2024-12-31
1,313,914 GBP2023-12-31
Fixed Assets - Investments
10,693 GBP2024-12-31
10,693 GBP2023-12-31
Fixed Assets
1,147,078 GBP2024-12-31
1,324,607 GBP2023-12-31
Debtors
1,579,824 GBP2024-12-31
2,538,118 GBP2023-12-31
Cash at bank and in hand
2,490,201 GBP2024-12-31
1,255,201 GBP2023-12-31
Current Assets
4,070,025 GBP2024-12-31
3,793,319 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,692,991 GBP2024-12-31
-3,668,857 GBP2023-12-31
Net Current Assets/Liabilities
377,034 GBP2024-12-31
124,462 GBP2023-12-31
Total Assets Less Current Liabilities
1,524,112 GBP2024-12-31
1,449,069 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-71,304 GBP2024-12-31
Net Assets/Liabilities
1,452,808 GBP2024-12-31
1,069,656 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
1,452,807 GBP2024-12-31
1,069,655 GBP2023-12-31
976,349 GBP2022-12-31
Equity
1,452,808 GBP2024-12-31
1,069,656 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,883,152 GBP2024-01-01 ~ 2024-12-31
1,593,306 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,500,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Wages/Salaries
1,375,965 GBP2024-01-01 ~ 2024-12-31
1,305,855 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
51,274 GBP2024-01-01 ~ 2024-12-31
37,592 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,581,657 GBP2024-01-01 ~ 2024-12-31
1,497,559 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,105 GBP2024-01-01 ~ 2024-12-31
-43,843 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
147,569 GBP2024-12-31
147,569 GBP2023-12-31
Computers
7,072 GBP2024-12-31
7,072 GBP2023-12-31
Motor vehicles
1,431,594 GBP2024-12-31
1,705,303 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,586,235 GBP2024-12-31
1,859,944 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-1,584,194 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,584,194 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
147,569 GBP2024-12-31
115,150 GBP2023-12-31
Computers
7,072 GBP2024-12-31
7,072 GBP2023-12-31
Motor vehicles
295,209 GBP2024-12-31
423,808 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
449,850 GBP2024-12-31
546,030 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
32,419 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
408,303 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
440,722 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-536,902 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-536,902 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
32,419 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Motor vehicles
1,136,385 GBP2024-12-31
1,281,495 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,343,094 GBP2024-12-31
1,978,324 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,368 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
58,546 GBP2024-12-31
8,547 GBP2023-12-31
Prepayments/Accrued Income
Current
48,722 GBP2024-12-31
437,069 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
122,094 GBP2024-12-31
114,178 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,579,824 GBP2024-12-31
2,538,118 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
19,184 GBP2024-12-31
261,385 GBP2023-12-31
Trade Creditors/Trade Payables
Current
793,732 GBP2024-12-31
1,285,243 GBP2023-12-31
Amounts owed to group undertakings
Current
1,038,573 GBP2024-12-31
128,355 GBP2023-12-31
Corporation Tax Payable
Current
193,244 GBP2024-12-31
251,919 GBP2023-12-31
Other Taxation & Social Security Payable
Current
478,812 GBP2024-12-31
617,921 GBP2023-12-31
Other Creditors
Current
159,512 GBP2024-12-31
51,448 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,009,934 GBP2024-12-31
1,072,586 GBP2023-12-31
Creditors
Current
3,692,991 GBP2024-12-31
3,668,857 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
71,304 GBP2024-12-31
379,413 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
19,184 GBP2024-12-31
261,385 GBP2023-12-31
Minimum gross finance lease payments owing
90,488 GBP2024-12-31
640,798 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31