47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Turnover/Revenue
19,697,928 GBP2023-01-01 ~ 2023-12-31
18,954,872 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,909,840 GBP2023-01-01 ~ 2023-12-31
-7,592,602 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
11,788,088 GBP2023-01-01 ~ 2023-12-31
11,362,270 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-11,982,480 GBP2023-01-01 ~ 2023-12-31
-11,723,555 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-194,392 GBP2023-01-01 ~ 2023-12-31
-361,285 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,791 GBP2023-01-01 ~ 2023-12-31
1,092 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-313,249 GBP2023-01-01 ~ 2023-12-31
-441,379 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-212,993 GBP2023-01-01 ~ 2023-12-31
-367,638 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-212,993 GBP2023-01-01 ~ 2023-12-31
-367,638 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
2,483,056 GBP2023-12-31
2,663,969 GBP2022-12-31
Property, Plant & Equipment
1,896,997 GBP2023-12-31
1,407,973 GBP2022-12-31
Fixed Assets - Investments
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Fixed Assets
4,385,053 GBP2023-12-31
4,076,942 GBP2022-12-31
Total Inventories
84,068 GBP2023-12-31
75,632 GBP2022-12-31
Debtors
181,133 GBP2023-12-31
153,360 GBP2022-12-31
Cash at bank and in hand
535,119 GBP2023-12-31
556,149 GBP2022-12-31
Current Assets
800,320 GBP2023-12-31
785,141 GBP2022-12-31
Creditors
Current
3,584,699 GBP2023-12-31
2,667,637 GBP2022-12-31
Net Current Assets/Liabilities
-2,784,379 GBP2023-12-31
-1,882,496 GBP2022-12-31
Total Assets Less Current Liabilities
1,600,674 GBP2023-12-31
2,194,446 GBP2022-12-31
Net Assets/Liabilities
-163,006 GBP2023-12-31
53,987 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
-163,007 GBP2023-12-31
53,986 GBP2022-12-31
457,624 GBP2021-12-31
Equity
-163,006 GBP2023-12-31
53,987 GBP2022-12-31
457,625 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000 GBP2023-01-01 ~ 2023-12-31
-36,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,000 GBP2023-01-01 ~ 2023-12-31
-36,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-212,993 GBP2023-01-01 ~ 2023-12-31
-367,638 GBP2022-01-01 ~ 2022-12-31
Bank Overdrafts
-321,474 GBP2023-12-31
-157,794 GBP2022-12-31
-158,569 GBP2021-12-31
Wages/Salaries
5,513,507 GBP2023-01-01 ~ 2023-12-31
5,116,335 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
253,756 GBP2023-01-01 ~ 2023-12-31
205,098 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,741 GBP2023-01-01 ~ 2023-12-31
53,546 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,837,004 GBP2023-01-01 ~ 2023-12-31
5,374,979 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
5382023-01-01 ~ 2023-12-31
5702022-01-01 ~ 2022-12-31
Director Remuneration
12,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
615,816 GBP2023-01-01 ~ 2023-12-31
727,982 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,000 GBP2023-01-01 ~ 2023-12-31
6,500 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
12,174 GBP2023-01-01 ~ 2023-12-31
-15,738 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-78,312 GBP2023-01-01 ~ 2023-12-31
-83,862 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
4,000 GBP2023-01-01 ~ 2023-12-31
36,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
2,793,346 GBP2023-12-31
2,802,354 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
104,126 GBP2023-12-31
138,317 GBP2022-12-31
Intangible Assets - Gross Cost
2,897,472 GBP2023-12-31
2,940,671 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
390,640 GBP2023-12-31
246,882 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
23,776 GBP2023-12-31
29,820 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
414,416 GBP2023-12-31
276,702 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
144,392 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
5,206 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
149,598 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
2,402,706 GBP2023-12-31
2,555,472 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
80,350 GBP2023-12-31
108,497 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,490,642 GBP2023-12-31
2,132,506 GBP2022-12-31
Furniture and fittings
1,082,752 GBP2023-12-31
1,075,723 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,616,593 GBP2023-12-31
3,208,229 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-885,677 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-885,677 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
43,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
814,202 GBP2023-12-31
1,123,662 GBP2022-12-31
Furniture and fittings
891,484 GBP2023-12-31
676,594 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,719,596 GBP2023-12-31
1,800,256 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
398,900 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
214,890 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
615,816 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-708,360 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-708,360 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,676,440 GBP2023-12-31
1,008,844 GBP2022-12-31
Furniture and fittings
191,268 GBP2023-12-31
399,129 GBP2022-12-31
Merchandise
66,813 GBP2023-12-31
54,746 GBP2022-12-31
Raw Materials
12,877 GBP2023-12-31
15,999 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
12,348 GBP2023-12-31
130 GBP2022-12-31
Other Debtors
Current
145,783 GBP2023-12-31
111,033 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
4,357 GBP2023-12-31
15,738 GBP2022-12-31
Prepayments/Accrued Income
Current
18,645 GBP2023-12-31
26,459 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
181,133 GBP2023-12-31
153,360 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
581,133 GBP2023-12-31
538,278 GBP2022-12-31
Trade Creditors/Trade Payables
Current
854,150 GBP2023-12-31
617,839 GBP2022-12-31
Other Taxation & Social Security Payable
Current
59,737 GBP2023-12-31
27,867 GBP2022-12-31
Other Creditors
Current
317,644 GBP2023-12-31
148,697 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,113,902 GBP2023-12-31
213,454 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
57,541 GBP2023-12-31
321,890 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
259,659 GBP2023-12-31
380,484 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
581,133 GBP2023-12-31
538,278 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
57,541 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
486,936 GBP2023-12-31
454,718 GBP2022-12-31
Between one and five year
1,947,744 GBP2023-12-31
1,818,872 GBP2022-12-31
More than five year
4,059,162 GBP2023-12-31
4,563,697 GBP2022-12-31
All periods
6,493,842 GBP2023-12-31
6,837,287 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
106,139 GBP2023-12-31
218,569 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-212,993 GBP2023-01-01 ~ 2023-12-31