Cost of Sales
-41,440,462 GBP2024-01-01 ~ 2024-12-31
-27,294,721 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,451,359 GBP2024-01-01 ~ 2024-12-31
-3,370,696 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
5,387 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,262,088 GBP2024-01-01 ~ 2024-12-31
1,952,183 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,669,616 GBP2024-01-01 ~ 2024-12-31
1,522,016 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
95,673 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
237,882 GBP2024-12-31
247,141 GBP2023-12-31
Fixed Assets
333,555 GBP2024-12-31
247,141 GBP2023-12-31
Debtors
14,527,864 GBP2024-12-31
10,636,916 GBP2023-12-31
Cash at bank and in hand
77,328 GBP2024-12-31
110,955 GBP2023-12-31
Current Assets
14,605,192 GBP2024-12-31
10,747,871 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,232,507 GBP2024-12-31
Net Current Assets/Liabilities
5,372,685 GBP2024-12-31
3,546,442 GBP2023-12-31
Total Assets Less Current Liabilities
5,706,240 GBP2024-12-31
3,793,583 GBP2023-12-31
Net Assets/Liabilities
5,411,506 GBP2024-12-31
3,741,890 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
199,000 GBP2024-12-31
199,000 GBP2023-12-31
199,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,211,506 GBP2024-12-31
3,541,890 GBP2023-12-31
2,019,874 GBP2022-12-31
Equity
5,411,506 GBP2024-12-31
3,741,890 GBP2023-12-31
2,219,874 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,669,616 GBP2024-01-01 ~ 2024-12-31
1,522,016 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
25,700 GBP2024-01-01 ~ 2024-12-31
19,750 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
722024-01-01 ~ 2024-12-31
542023-01-01 ~ 2023-12-31
Wages/Salaries
5,191,017 GBP2024-01-01 ~ 2024-12-31
3,625,481 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,339 GBP2024-01-01 ~ 2024-12-31
121,710 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,700,441 GBP2024-01-01 ~ 2024-12-31
4,097,574 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
250,547 GBP2024-01-01 ~ 2024-12-31
265,916 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,096 GBP2024-01-01 ~ 2024-12-31
63,344 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
127,545 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
68,397 GBP2024-12-31
65,008 GBP2023-12-31
Plant and equipment
38,656 GBP2024-12-31
38,656 GBP2023-12-31
Furniture and fittings
6,040 GBP2024-12-31
6,040 GBP2023-12-31
Computers
526,433 GBP2024-12-31
460,655 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
639,526 GBP2024-12-31
570,359 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,502 GBP2024-12-31
2,945 GBP2023-12-31
Plant and equipment
24,935 GBP2024-12-31
18,792 GBP2023-12-31
Furniture and fittings
5,035 GBP2024-12-31
4,383 GBP2023-12-31
Computers
362,172 GBP2024-12-31
297,098 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
401,644 GBP2024-12-31
323,218 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,557 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
6,143 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
652 GBP2024-01-01 ~ 2024-12-31
Computers
65,074 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,426 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
58,895 GBP2024-12-31
62,063 GBP2023-12-31
Plant and equipment
13,721 GBP2024-12-31
19,864 GBP2023-12-31
Furniture and fittings
1,005 GBP2024-12-31
1,657 GBP2023-12-31
Computers
164,261 GBP2024-12-31
163,557 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,980,710 GBP2024-12-31
7,655,963 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
409,376 GBP2024-12-31
843,047 GBP2023-12-31
Other Debtors
Current
52,857 GBP2024-12-31
74,294 GBP2023-12-31
Prepayments/Accrued Income
Current
4,084,921 GBP2024-12-31
2,063,612 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
14,527,864 GBP2024-12-31
Amounts falling due within one year, Current
10,636,916 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
2,939,490 GBP2024-12-31
843,567 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,775,965 GBP2024-12-31
3,229,013 GBP2023-12-31
Amounts owed to group undertakings
Current
393,721 GBP2024-12-31
636,684 GBP2023-12-31
Corporation Tax Payable
Current
506,588 GBP2024-12-31
272,855 GBP2023-12-31
Other Taxation & Social Security Payable
Current
572,550 GBP2024-12-31
460,693 GBP2023-12-31
Other Creditors
Current
207,002 GBP2024-12-31
202,447 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,837,191 GBP2024-12-31
1,481,410 GBP2023-12-31
Creditors
Current
9,232,507 GBP2024-12-31
7,201,429 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
409,121 GBP2024-12-31
409,121 GBP2023-12-31
Between two and five year
784,149 GBP2024-12-31
1,193,270 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,193,270 GBP2024-12-31
1,602,391 GBP2023-12-31