Property, Plant & Equipment
3,864,543 GBP2023-12-31
4,152,584 GBP2022-12-31
Fixed Assets - Investments
3,013,289 GBP2023-12-31
3,648,856 GBP2022-12-31
Fixed Assets
6,877,832 GBP2023-12-31
7,801,440 GBP2022-12-31
Total Inventories
764,758 GBP2023-12-31
382,150 GBP2022-12-31
Debtors
568,234 GBP2023-12-31
805,630 GBP2022-12-31
Cash at bank and in hand
276,815 GBP2023-12-31
47,696 GBP2022-12-31
Current Assets
1,609,807 GBP2023-12-31
1,235,476 GBP2022-12-31
Net Current Assets/Liabilities
813,054 GBP2023-12-31
499,024 GBP2022-12-31
Total Assets Less Current Liabilities
7,690,886 GBP2023-12-31
8,300,464 GBP2022-12-31
Net Assets/Liabilities
7,690,886 GBP2023-12-31
8,019,829 GBP2022-12-31
Equity
Called up share capital
1,622,278 GBP2023-12-31
119,882 GBP2022-12-31
Share premium
5,665,275 GBP2023-12-31
5,430,172 GBP2022-12-31
Retained earnings (accumulated losses)
403,333 GBP2023-12-31
Equity
7,690,886 GBP2023-12-31
8,019,829 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
466,924 GBP2023-12-31
454,245 GBP2022-12-31
Plant and equipment
4,374,128 GBP2023-12-31
4,048,441 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,841,052 GBP2023-12-31
4,502,686 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
91,319 GBP2023-12-31
45,260 GBP2022-12-31
Plant and equipment
885,190 GBP2023-12-31
304,842 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
976,509 GBP2023-12-31
350,102 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
46,059 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
580,355 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
626,414 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
375,605 GBP2023-12-31
408,985 GBP2022-12-31
Plant and equipment
3,488,938 GBP2023-12-31
3,743,599 GBP2022-12-31
Investments in Group Undertakings
300 GBP2023-12-31
100 GBP2022-12-31
Amounts invested in assets
3,013,289 GBP2023-12-31
3,648,856 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
300 GBP2023-12-31
100 GBP2022-12-31
Additions to investments
200 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
157,646 GBP2023-12-31
111,974 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
410,588 GBP2023-12-31
693,656 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
568,234 GBP2023-12-31
805,630 GBP2022-12-31
Trade Creditors/Trade Payables
Current
345,603 GBP2023-12-31
454,252 GBP2022-12-31
Amounts owed to group undertakings
Current
182,408 GBP2023-12-31
Other Taxation & Social Security Payable
Current
29,649 GBP2023-12-31
59,963 GBP2022-12-31
Other Creditors
Current
239,093 GBP2023-12-31
222,237 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
196,000 GBP2023-12-31
196,000 GBP2022-12-31
Between one and five year
375,667 GBP2023-12-31
571,667 GBP2022-12-31
All periods
571,667 GBP2023-12-31
767,667 GBP2022-12-31