Property, Plant & Equipment
197,189 GBP2024-05-31
138,740 GBP2023-05-31
Total Inventories
563,204 GBP2024-05-31
340,997 GBP2023-05-31
Debtors
236,153 GBP2024-05-31
54,678 GBP2023-05-31
Cash at bank and in hand
206,236 GBP2024-05-31
320,949 GBP2023-05-31
Current Assets
1,005,593 GBP2024-05-31
716,624 GBP2023-05-31
Creditors
Current
624,611 GBP2024-05-31
433,006 GBP2023-05-31
Net Current Assets/Liabilities
380,982 GBP2024-05-31
283,618 GBP2023-05-31
Total Assets Less Current Liabilities
578,171 GBP2024-05-31
422,358 GBP2023-05-31
Net Assets/Liabilities
364,601 GBP2024-05-31
292,378 GBP2023-05-31
Equity
Called up share capital
101 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
364,500 GBP2024-05-31
292,278 GBP2023-05-31
Equity
364,601 GBP2024-05-31
292,378 GBP2023-05-31
Average Number of Employees
142023-06-01 ~ 2024-05-31
142022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
21,353 GBP2024-05-31
17,547 GBP2023-05-31
Furniture and fittings
26,464 GBP2024-05-31
21,460 GBP2023-05-31
Motor vehicles
281,885 GBP2024-05-31
168,398 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
329,702 GBP2024-05-31
207,405 GBP2023-05-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-4,300 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-8,300 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-12,600 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,922 GBP2024-05-31
7,445 GBP2023-05-31
Furniture and fittings
12,092 GBP2024-05-31
9,183 GBP2023-05-31
Motor vehicles
109,499 GBP2024-05-31
52,037 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
132,513 GBP2024-05-31
68,665 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,477 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
4,790 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
57,462 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,729 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,881 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,881 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
10,431 GBP2024-05-31
10,102 GBP2023-05-31
Furniture and fittings
14,372 GBP2024-05-31
12,277 GBP2023-05-31
Motor vehicles
172,386 GBP2024-05-31
116,361 GBP2023-05-31
Value of work in progress
563,204 GBP2024-05-31
340,997 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
9,605 GBP2024-05-31
7,134 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
113,788 GBP2024-05-31
Other Debtors
Current
10,655 GBP2024-05-31
57 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
40,267 GBP2024-05-31
10,567 GBP2023-05-31
Called-up share capital (not paid)
Current
101 GBP2024-05-31
100 GBP2023-05-31
Prepayments/Accrued Income
Current
53,737 GBP2024-05-31
36,820 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
236,153 GBP2024-05-31
Current, Amounts falling due within one year
54,678 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
53,368 GBP2024-05-31
29,197 GBP2023-05-31
Trade Creditors/Trade Payables
Current
296,884 GBP2024-05-31
196,701 GBP2023-05-31
Amounts owed to group undertakings
Current
103,107 GBP2024-05-31
108,189 GBP2023-05-31
Corporation Tax Payable
Current
17,010 GBP2024-05-31
Other Taxation & Social Security Payable
Current
15,231 GBP2024-05-31
9,564 GBP2023-05-31
Accrued Liabilities
Current
129,011 GBP2024-05-31
79,355 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Between two and five year, Non-current
3,176 GBP2024-05-31
13,077 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
166,871 GBP2024-05-31
106,903 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,523 GBP2024-05-31