Administrative Expenses
-996,319 GBP2023-12-01 ~ 2024-11-28
-831,552 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
331 GBP2023-12-01 ~ 2024-11-28
0 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,221,830 GBP2023-12-01 ~ 2024-11-28
1,966,244 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
916,365 GBP2023-12-01 ~ 2024-11-28
1,514,968 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
894,059 GBP2024-11-28
770,886 GBP2023-11-30
Debtors
4,011,701 GBP2024-11-28
4,205,461 GBP2023-11-30
Cash at bank and in hand
1,655,381 GBP2024-11-28
2,569,091 GBP2023-11-30
Current Assets
5,674,190 GBP2024-11-28
6,782,513 GBP2023-11-30
Net Current Assets/Liabilities
1,788,471 GBP2024-11-28
2,926,027 GBP2023-11-30
Total Assets Less Current Liabilities
2,682,530 GBP2024-11-28
3,696,913 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-287,520 GBP2024-11-28
-312,124 GBP2023-11-30
Net Assets/Liabilities
2,231,882 GBP2024-11-28
3,215,517 GBP2023-11-30
Equity
Called up share capital
100 GBP2024-11-28
100 GBP2023-11-30
100 GBP2022-11-30
Retained earnings (accumulated losses)
2,231,782 GBP2024-11-28
3,215,417 GBP2023-11-30
2,250,449 GBP2022-11-30
Equity
2,231,882 GBP2024-11-28
3,215,517 GBP2023-11-30
2,250,549 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
916,365 GBP2023-12-01 ~ 2024-11-28
1,514,968 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-550,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-1,900,000 GBP2023-12-01 ~ 2024-11-28
Audit Fees/Expenses
15,000 GBP2023-12-01 ~ 2024-11-28
0 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
252023-12-01 ~ 2024-11-28
252022-12-01 ~ 2023-11-30
Wages/Salaries
1,245,628 GBP2023-12-01 ~ 2024-11-28
1,205,539 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,126 GBP2023-12-01 ~ 2024-11-28
16,398 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,298,603 GBP2023-12-01 ~ 2024-11-28
1,263,227 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
87,750 GBP2023-12-01 ~ 2024-11-28
87,750 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,144 GBP2023-12-01 ~ 2024-11-28
-19,319 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,058,767 GBP2024-11-28
876,722 GBP2023-11-30
Motor vehicles
308,994 GBP2024-11-28
219,398 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
1,367,761 GBP2024-11-28
1,096,120 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-28
Motor vehicles
-31,237 GBP2023-12-01 ~ 2024-11-28
Property, Plant & Equipment - Other Disposals
-31,237 GBP2023-12-01 ~ 2024-11-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
383,295 GBP2024-11-28
274,609 GBP2023-11-30
Motor vehicles
90,407 GBP2024-11-28
50,625 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
473,702 GBP2024-11-28
325,234 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
108,686 GBP2023-12-01 ~ 2024-11-28
Motor vehicles
57,261 GBP2023-12-01 ~ 2024-11-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
165,947 GBP2023-12-01 ~ 2024-11-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-28
Motor vehicles
-17,479 GBP2023-12-01 ~ 2024-11-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,479 GBP2023-12-01 ~ 2024-11-28
Property, Plant & Equipment
Plant and equipment
675,472 GBP2024-11-28
602,113 GBP2023-11-30
Motor vehicles
218,587 GBP2024-11-28
168,773 GBP2023-11-30
Finished Goods/Goods for Resale
7,108 GBP2024-11-28
7,961 GBP2023-11-30
Other Debtors
Current
1,562,376 GBP2024-11-28
1,715,367 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
3,674,044 GBP2024-11-28
4,205,461 GBP2023-11-30
Other Debtors
Non-current
337,657 GBP2024-11-28
0 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
264,951 GBP2024-11-28
208,651 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,304,045 GBP2024-11-28
2,124,319 GBP2023-11-30
Corporation Tax Payable
Current
311,609 GBP2024-11-28
470,595 GBP2023-11-30
Other Taxation & Social Security Payable
Current
36,260 GBP2024-11-28
38,606 GBP2023-11-30
Other Creditors
Current
957,080 GBP2024-11-28
726,078 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
1,011,774 GBP2024-11-28
288,237 GBP2023-11-30
Creditors
Current
3,885,719 GBP2024-11-28
3,856,486 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
287,520 GBP2024-11-28
312,124 GBP2023-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
269,655 GBP2024-11-28
213,782 GBP2023-11-30
Minimum gross finance lease payments owing
608,915 GBP2024-11-28
582,346 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
552,471 GBP2024-11-28
520,775 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-11-28
100 shares2023-11-30