82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
572023-01-01 ~ 2023-12-31
492022-01-01 ~ 2022-12-31
Intangible Assets
16,604 GBP2023-12-31
26,024 GBP2022-12-31
Property, Plant & Equipment
19,683 GBP2023-12-31
18,389 GBP2022-12-31
Fixed Assets - Investments
17,685,969 GBP2023-12-31
17,685,969 GBP2022-12-31
Fixed Assets
17,722,256 GBP2023-12-31
17,730,382 GBP2022-12-31
Debtors
Current
2,595,815 GBP2023-12-31
3,103,507 GBP2022-12-31
Cash at bank and in hand
74,854 GBP2023-12-31
217,126 GBP2022-12-31
Current Assets
2,670,669 GBP2023-12-31
3,320,633 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,583,886 GBP2023-12-31
-5,181,591 GBP2022-12-31
Net Current Assets/Liabilities
-2,913,217 GBP2023-12-31
-1,860,958 GBP2022-12-31
Total Assets Less Current Liabilities
14,809,039 GBP2023-12-31
15,869,424 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-15,917,214 GBP2023-12-31
-14,661,463 GBP2022-12-31
Net Assets/Liabilities
-1,108,175 GBP2023-12-31
1,207,961 GBP2022-12-31
Equity
Called up share capital
109,988 GBP2023-12-31
109,988 GBP2022-12-31
107,338 GBP2022-01-01
Share premium
9,811,920 GBP2023-12-31
9,811,920 GBP2022-12-31
9,811,920 GBP2022-01-01
Capital redemption reserve
4,360 GBP2023-12-31
4,360 GBP2022-12-31
4,360 GBP2022-01-01
Retained earnings (accumulated losses)
-11,034,443 GBP2023-12-31
-8,718,307 GBP2022-12-31
-6,275,314 GBP2022-01-01
Equity
-1,108,175 GBP2023-12-31
1,207,961 GBP2022-12-31
3,648,304 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,316,136 GBP2023-01-01 ~ 2023-12-31
-2,442,993 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
2,650 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
2,650 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
91,547 GBP2023-12-31
83,514 GBP2022-12-31
Goodwill
296,246 GBP2023-12-31
296,246 GBP2022-12-31
Intangible Assets - Gross Cost
387,793 GBP2023-12-31
379,760 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
296,246 GBP2023-12-31
286,674 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
371,189 GBP2023-12-31
353,736 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
17,453 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
9,572 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
17,318 GBP2023-12-31
16,807 GBP2022-12-31
Computers
41,916 GBP2023-12-31
30,176 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
59,234 GBP2023-12-31
46,983 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
16,419 GBP2022-12-31
Computers
12,175 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
28,594 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
276 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
10,681 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
10,957 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,695 GBP2023-12-31
Computers
22,856 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,551 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
623 GBP2023-12-31
388 GBP2022-12-31
Computers
19,060 GBP2023-12-31
18,001 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
194,839 GBP2023-12-31
185,486 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,214,029 GBP2023-12-31
2,764,040 GBP2022-12-31
Other Debtors
Current
84,877 GBP2023-12-31
37,966 GBP2022-12-31
Prepayments/Accrued Income
Current
89,570 GBP2023-12-31
78,941 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
37,074 GBP2022-12-31
Bank Borrowings
Current
10,230 GBP2023-12-31
9,980 GBP2022-12-31
Trade Creditors/Trade Payables
Current
282,340 GBP2023-12-31
274,203 GBP2022-12-31
Amounts owed to group undertakings
Current
4,326,434 GBP2023-12-31
3,556,316 GBP2022-12-31
Taxation/Social Security Payable
Current
389,270 GBP2023-12-31
600,184 GBP2022-12-31
Other Creditors
Current
38,482 GBP2023-12-31
33,428 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
537,130 GBP2023-12-31
707,480 GBP2022-12-31
Creditors
Current
5,583,886 GBP2023-12-31
5,181,591 GBP2022-12-31
Bank Borrowings
Non-current
14,806 GBP2023-12-31
24,946 GBP2022-12-31
Other Remaining Borrowings
Non-current
10,083,389 GBP2023-12-31
9,248,537 GBP2022-12-31
Creditors
Non-current
15,917,214 GBP2023-12-31
14,661,463 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,230 GBP2023-12-31
9,980 GBP2022-12-31
Non-current, Between one and two years
14,806 GBP2023-12-31
24,946 GBP2022-12-31
Total Borrowings
15,927,444 GBP2023-12-31
14,671,443 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,965,000 shares2023-12-31
6,965,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,837,000 shares2023-12-31
2,837,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,196,750 shares2023-12-31
1,196,750 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
228,708 GBP2023-12-31
180,816 GBP2022-12-31
Between one and five year
37,800 GBP2023-12-31
1,908 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
266,508 GBP2023-12-31
182,724 GBP2022-12-31