82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
512024-01-01 ~ 2024-12-31
572023-01-01 ~ 2023-12-31
Intangible Assets
13,543 GBP2024-12-31
16,603 GBP2023-12-31
Property, Plant & Equipment
23,068 GBP2024-12-31
19,683 GBP2023-12-31
Fixed Assets - Investments
17,685,969 GBP2024-12-31
17,685,969 GBP2023-12-31
Fixed Assets
17,722,580 GBP2024-12-31
17,722,255 GBP2023-12-31
Debtors
Current
1,899,669 GBP2024-12-31
2,595,816 GBP2023-12-31
Cash at bank and in hand
137,353 GBP2024-12-31
74,854 GBP2023-12-31
Current Assets
2,037,022 GBP2024-12-31
2,670,670 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,583,886 GBP2023-12-31
Net Current Assets/Liabilities
-3,437,215 GBP2024-12-31
-2,913,216 GBP2023-12-31
Total Assets Less Current Liabilities
14,285,365 GBP2024-12-31
14,809,039 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-15,917,214 GBP2023-12-31
Net Assets/Liabilities
-2,930,284 GBP2024-12-31
-1,108,175 GBP2023-12-31
Equity
Called up share capital
109,988 GBP2024-12-31
109,988 GBP2023-12-31
109,988 GBP2023-01-01
Share premium
9,811,920 GBP2024-12-31
9,811,920 GBP2023-12-31
9,811,920 GBP2023-01-01
Capital redemption reserve
4,360 GBP2024-12-31
4,360 GBP2023-12-31
4,360 GBP2023-01-01
Retained earnings (accumulated losses)
-12,856,552 GBP2024-12-31
-11,034,443 GBP2023-12-31
-8,718,307 GBP2023-01-01
Equity
-2,930,284 GBP2024-12-31
-1,108,175 GBP2023-12-31
1,207,961 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,822,109 GBP2024-01-01 ~ 2024-12-31
-2,316,136 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
84,044 GBP2024-12-31
91,547 GBP2023-12-31
Goodwill
296,246 GBP2024-12-31
296,246 GBP2023-12-31
Intangible Assets - Gross Cost
380,290 GBP2024-12-31
387,793 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
296,246 GBP2024-12-31
296,246 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
366,747 GBP2024-12-31
371,190 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
11,290 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
17,568 GBP2024-12-31
17,318 GBP2023-12-31
Computers
58,260 GBP2024-12-31
41,916 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
75,828 GBP2024-12-31
59,234 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
17,076 GBP2024-12-31
16,695 GBP2023-12-31
Computers
35,684 GBP2024-12-31
22,856 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,760 GBP2024-12-31
39,551 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
12,828 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
13,209 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
492 GBP2024-12-31
623 GBP2023-12-31
Computers
22,576 GBP2024-12-31
19,060 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
607,149 GBP2024-12-31
194,839 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,138,798 GBP2024-12-31
2,214,029 GBP2023-12-31
Other Debtors
Current
55,855 GBP2024-12-31
39,815 GBP2023-12-31
Prepayments/Accrued Income
Current
77,135 GBP2024-12-31
89,571 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
20,732 GBP2024-12-31
45,062 GBP2023-12-31
Bank Borrowings
Current
10,486 GBP2024-12-31
10,230 GBP2023-12-31
Trade Creditors/Trade Payables
Current
283,161 GBP2024-12-31
282,340 GBP2023-12-31
Amounts owed to group undertakings
Current
4,173,596 GBP2024-12-31
4,326,434 GBP2023-12-31
Taxation/Social Security Payable
Current
151,216 GBP2024-12-31
389,270 GBP2023-12-31
Other Creditors
Current
73,753 GBP2024-12-31
38,482 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
782,025 GBP2024-12-31
537,130 GBP2023-12-31
Creditors
Current
5,474,237 GBP2024-12-31
5,583,886 GBP2023-12-31
Bank Borrowings
Non-current
4,409 GBP2024-12-31
14,806 GBP2023-12-31
Other Remaining Borrowings
Non-current
10,926,699 GBP2024-12-31
10,083,389 GBP2023-12-31
Creditors
Non-current
17,215,649 GBP2024-12-31
15,917,214 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,230 GBP2023-12-31
Non-current, Between one and two years
4,409 GBP2024-12-31
14,806 GBP2023-12-31
Total Borrowings
17,226,135 GBP2024-12-31
15,927,444 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,965,000 shares2024-12-31
6,965,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,837,000 shares2024-12-31
2,837,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,196,750 shares2024-12-31
1,196,750 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,800 GBP2024-12-31
228,708 GBP2023-12-31
Between one and five year
37,800 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,800 GBP2024-12-31
266,508 GBP2023-12-31