(expand)Interest Payable/Similar Charges (Finance Costs)
53,055 GBP2024-03-01 ~ 2025-02-28
26,181 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
-572,605 GBP2024-03-01 ~ 2025-02-28
2,084,547 GBP2023-03-01 ~ 2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-708,414 GBP2024-03-01 ~ 2025-02-28
-401,539 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
135,809 GBP2024-03-01 ~ 2025-02-28
2,486,086 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
135,809 GBP2024-03-01 ~ 2025-02-28
2,486,086 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
729,345 GBP2025-02-28
110,504 GBP2024-02-29
Property, Plant & Equipment
744,317 GBP2025-02-28
794,110 GBP2024-02-29
Fixed Assets
1,473,662 GBP2025-02-28
904,614 GBP2024-02-29
Total Inventories
1,117,289 GBP2025-02-28
494,323 GBP2024-02-29
Debtors
6,531,022 GBP2025-02-28
1,102,241 GBP2024-02-29
Cash at bank and in hand
8,169,749 GBP2025-02-28
1,639,843 GBP2024-02-29
Current Assets
15,818,060 GBP2025-02-28
3,236,407 GBP2024-02-29
Creditors
Current
16,704,707 GBP2025-02-28
3,521,828 GBP2024-02-29
Net Current Assets/Liabilities
-886,647 GBP2025-02-28
-285,421 GBP2024-02-29
Total Assets Less Current Liabilities
587,015 GBP2025-02-28
619,193 GBP2024-02-29
Creditors
Non-current
-271,586 GBP2025-02-28
-380,360 GBP2024-02-29
Net Assets/Liabilities
315,429 GBP2025-02-28
179,620 GBP2024-02-29
Equity
Called up share capital
120 GBP2025-02-28
120 GBP2024-02-29
120 GBP2023-02-28
Retained earnings (accumulated losses)
315,309 GBP2025-02-28
179,500 GBP2024-02-29
-405,477 GBP2023-02-28
Equity
315,429 GBP2025-02-28
179,620 GBP2024-02-29
-405,357 GBP2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-1,901,109 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-1,901,109 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
135,809 GBP2024-03-01 ~ 2025-02-28
2,486,086 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
3,784,577 GBP2024-03-01 ~ 2025-02-28
2,965,738 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
404,767 GBP2024-03-01 ~ 2025-02-28
299,321 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,405 GBP2024-03-01 ~ 2025-02-28
49,601 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
4,261,749 GBP2024-03-01 ~ 2025-02-28
3,314,660 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
992024-03-01 ~ 2025-02-28
952023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
63,972 GBP2024-03-01 ~ 2025-02-28
54,179 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
19,000 GBP2024-03-01 ~ 2025-02-28
15,000 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
-143,151 GBP2024-03-01 ~ 2025-02-28
521,137 GBP2023-03-01 ~ 2024-02-29
Dividends Paid on Shares
1,901,109 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Net goodwill
170,004 GBP2025-02-28
170,004 GBP2024-02-29
Intangible Assets - Gross Cost
964,807 GBP2025-02-28
170,004 GBP2024-02-29
Development expenditure
794,803 GBP2025-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
76,501 GBP2025-02-28
59,500 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
235,462 GBP2025-02-28
59,500 GBP2024-02-29
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
17,001 GBP2024-03-01 ~ 2025-02-28
Development expenditure
158,961 GBP2024-03-01 ~ 2025-02-28
Intangible Assets - Increase From Amortisation Charge for Year
175,962 GBP2024-03-01 ~ 2025-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
158,961 GBP2025-02-28
Intangible Assets
Net goodwill
93,503 GBP2025-02-28
110,504 GBP2024-02-29
Development expenditure
635,842 GBP2025-02-28
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
91,874 GBP2025-02-28
47,366 GBP2024-02-29
Plant and equipment
698,346 GBP2025-02-28
838,460 GBP2024-02-29
Furniture and fittings
156,449 GBP2025-02-28
94,104 GBP2024-02-29
Property, Plant & Equipment - Disposals
Plant and equipment
-157,615 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,932 GBP2025-02-28
1,895 GBP2024-02-29
Plant and equipment
212,270 GBP2025-02-28
190,051 GBP2024-02-29
Furniture and fittings
63,949 GBP2025-02-28
52,162 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,037 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
145,827 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
11,787 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-123,608 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Improvements to leasehold property
88,942 GBP2025-02-28
45,471 GBP2024-02-29
Plant and equipment
486,076 GBP2025-02-28
648,409 GBP2024-02-29
Furniture and fittings
92,500 GBP2025-02-28
41,942 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Motor vehicles
10,160 GBP2025-02-28
10,160 GBP2024-02-29
Computers
133,315 GBP2025-02-28
96,989 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
1,090,144 GBP2025-02-28
1,087,079 GBP2024-02-29
Property, Plant & Equipment - Disposals
Computers
-600 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-158,215 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,749 GBP2025-02-28
6,945 GBP2024-02-29
Computers
58,927 GBP2025-02-28
41,916 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
345,827 GBP2025-02-28
292,969 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
804 GBP2024-03-01 ~ 2025-02-28
Computers
17,111 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,566 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-100 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-123,708 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Motor vehicles
2,411 GBP2025-02-28
3,215 GBP2024-02-29
Computers
74,388 GBP2025-02-28
55,073 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
562,969 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
168,891 GBP2025-02-28
56,297 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
112,594 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
394,078 GBP2025-02-28
506,672 GBP2024-02-29
Merchandise
1,117,289 GBP2025-02-28
494,323 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
1,435,846 GBP2025-02-28
227,605 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
1,995,487 GBP2025-02-28
Other Debtors
Current
26,215 GBP2025-02-28
36,075 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
434,623 GBP2024-02-29
Amount of value-added tax that is recoverable
Current
2,212,850 GBP2025-02-28
303,748 GBP2024-02-29
Debtors - Deferred Tax Asset
Current
649,201 GBP2025-02-28
Prepayments/Accrued Income
Current
211,423 GBP2025-02-28
100,190 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
6,531,022 GBP2025-02-28
1,102,241 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
108,724 GBP2025-02-28
108,675 GBP2024-02-29
Trade Creditors/Trade Payables
Current
15,942,882 GBP2025-02-28
1,931,094 GBP2024-02-29
Amounts owed to group undertakings
Current
13,113 GBP2025-02-28
433,854 GBP2024-02-29
Other Taxation & Social Security Payable
Current
154,484 GBP2025-02-28
87,813 GBP2024-02-29
Other Creditors
Current
304,586 GBP2025-02-28
907,902 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
166,245 GBP2025-02-28
37,817 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
271,586 GBP2025-02-28
380,360 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,333 GBP2025-02-28
75,650 GBP2024-02-29
Between one and five year
101,250 GBP2025-02-28
206,958 GBP2024-02-29
More than five year
22,500 GBP2025-02-28
23,083 GBP2024-02-29
All periods
180,083 GBP2025-02-28
305,691 GBP2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
59,213 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-649,201 GBP2025-02-28
59,213 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120 shares2025-02-28
Bank Overdrafts
-6,023 GBP2023-02-28