Intangible Assets
9,363,288 GBP2024-09-30
6,450,052 GBP2023-09-30
Property, Plant & Equipment
169,638 GBP2024-09-30
150,127 GBP2023-09-30
Fixed Assets - Investments
5,000,002 GBP2024-09-30
6,809,040 GBP2023-09-30
Fixed Assets
14,532,928 GBP2024-09-30
13,409,219 GBP2023-09-30
Total Inventories
39,977 GBP2024-09-30
37,125 GBP2023-09-30
Debtors
3,495,484 GBP2024-09-30
2,809,485 GBP2023-09-30
Cash at bank and in hand
2,943,457 GBP2024-09-30
885,605 GBP2023-09-30
Current Assets
6,478,918 GBP2024-09-30
3,732,215 GBP2023-09-30
Creditors
Current
13,133,698 GBP2024-09-30
6,930,631 GBP2023-09-30
Net Current Assets/Liabilities
-6,654,780 GBP2024-09-30
-3,198,416 GBP2023-09-30
Total Assets Less Current Liabilities
7,878,148 GBP2024-09-30
10,210,803 GBP2023-09-30
Creditors
Non-current
-3,865,356 GBP2023-09-30
Net Assets/Liabilities
5,312,554 GBP2024-09-30
4,222,411 GBP2023-09-30
Equity
Called up share capital
166,668 GBP2024-09-30
166,668 GBP2023-09-30
166,668 GBP2022-09-30
Capital redemption reserve
50,000 GBP2024-09-30
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Retained earnings (accumulated losses)
5,095,886 GBP2024-09-30
4,005,743 GBP2023-09-30
4,188,520 GBP2022-09-30
Equity
5,312,554 GBP2024-09-30
4,222,411 GBP2023-09-30
4,405,188 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-385,867 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-385,867 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,090,143 GBP2023-10-01 ~ 2024-09-30
203,090 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
1,090,143 GBP2023-10-01 ~ 2024-09-30
203,090 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1752023-10-01 ~ 2024-09-30
1672022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
12,094,877 GBP2024-09-30
8,183,570 GBP2023-09-30
Computer software
1,387,916 GBP2024-09-30
1,095,380 GBP2023-09-30
Intangible Assets - Gross Cost
13,482,793 GBP2024-09-30
9,278,950 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,455,374 GBP2024-09-30
2,275,691 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
4,119,505 GBP2024-09-30
2,828,898 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,179,683 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
1,290,607 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
8,639,503 GBP2024-09-30
5,907,879 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,200,726 GBP2024-09-30
1,036,749 GBP2023-09-30
Furniture and fittings
216,839 GBP2024-09-30
214,925 GBP2023-09-30
Motor vehicles
18,955 GBP2024-09-30
18,955 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,436,520 GBP2024-09-30
1,270,629 GBP2023-09-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
90,796 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,057,198 GBP2024-09-30
919,382 GBP2023-09-30
Furniture and fittings
190,729 GBP2024-09-30
183,767 GBP2023-09-30
Motor vehicles
18,955 GBP2024-09-30
17,353 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,266,882 GBP2024-09-30
1,120,502 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
66,967 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
5,726 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
1,602 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,295 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
143,528 GBP2024-09-30
117,367 GBP2023-09-30
Furniture and fittings
26,110 GBP2024-09-30
31,158 GBP2023-09-30
Motor vehicles
1,602 GBP2023-09-30
Merchandise
39,977 GBP2024-09-30
37,125 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,010,707 GBP2024-09-30
2,441,310 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
98,076 GBP2024-09-30
9,596 GBP2023-09-30
Other Debtors
Current
13,526 GBP2024-09-30
74,795 GBP2023-09-30
Amounts owed to directors
32,642 GBP2024-09-30
47,607 GBP2023-09-30
Prepayments
Current
340,533 GBP2024-09-30
236,177 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
3,495,484 GBP2024-09-30
Current, Amounts falling due within one year
2,809,485 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
940,632 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,637,797 GBP2024-09-30
856,358 GBP2023-09-30
Amounts owed to group undertakings
Current
9,819,337 GBP2024-09-30
3,414,123 GBP2023-09-30
Corporation Tax Payable
Current
122,656 GBP2024-09-30
116,276 GBP2023-09-30
Other Taxation & Social Security Payable
Current
240,997 GBP2024-09-30
232,386 GBP2023-09-30
Amount of value-added tax that is payable
410,355 GBP2024-09-30
486,088 GBP2022-09-30
Other Creditors
Current
48,306 GBP2024-09-30
53,857 GBP2023-09-30
Accrued Liabilities
Current
854,250 GBP2024-09-30
830,911 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
3,865,356 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
940,632 GBP2023-09-30
Non-current, Between two and five year
3,200,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
179,117 GBP2024-09-30
215,450 GBP2023-09-30
Between one and five year
60,011 GBP2024-09-30
55,611 GBP2023-09-30
All periods
239,128 GBP2024-09-30
271,061 GBP2023-09-30
Bank Borrowings
Secured
4,805,988 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,561 GBP2024-09-30
721 GBP2023-09-30
Amounts received in advance for goods or services to be provided in the future
2,547,033 GBP2024-09-30
2,122,315 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,090,143 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
1,090,143 GBP2023-10-01 ~ 2024-09-30