Intangible Assets
111,516 GBP2024-12-31
136,963 GBP2023-12-31
Property, Plant & Equipment
58,860 GBP2024-12-31
61,728 GBP2023-12-31
Fixed Assets - Investments
1,957 GBP2024-12-31
1,957 GBP2023-12-31
Fixed Assets
172,333 GBP2024-12-31
200,648 GBP2023-12-31
Debtors
946,603 GBP2024-12-31
691,708 GBP2023-12-31
Cash at bank and in hand
230,557 GBP2024-12-31
13,016 GBP2023-12-31
Current Assets
2,007,111 GBP2024-12-31
1,542,724 GBP2023-12-31
Net Current Assets/Liabilities
21,601 GBP2024-12-31
-8,469 GBP2023-12-31
Total Assets Less Current Liabilities
193,934 GBP2024-12-31
192,179 GBP2023-12-31
Net Assets/Liabilities
-227,433 GBP2024-12-31
-238,228 GBP2023-12-31
Equity
Called up share capital
20 GBP2024-12-31
20 GBP2023-12-31
20 GBP2022-12-31
Share premium
149,990 GBP2024-12-31
149,990 GBP2023-12-31
149,990 GBP2022-12-31
Retained earnings (accumulated losses)
-377,443 GBP2024-12-31
-388,238 GBP2023-12-31
-96,359 GBP2022-12-31
Equity
-227,433 GBP2024-12-31
-238,228 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
10,795 GBP2024-01-01 ~ 2024-12-31
-291,879 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
10,795 GBP2024-01-01 ~ 2024-12-31
-291,879 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
254,467 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
142,951 GBP2024-12-31
117,504 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
25,447 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
111,516 GBP2024-12-31
136,963 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
35,613 GBP2024-12-31
35,613 GBP2023-12-31
Plant and equipment
307,399 GBP2024-12-31
288,118 GBP2023-12-31
Furniture and fittings
25,515 GBP2024-12-31
25,515 GBP2023-12-31
Computers
51,663 GBP2024-12-31
45,267 GBP2023-12-31
Motor vehicles
26,165 GBP2024-12-31
26,165 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
446,355 GBP2024-12-31
420,678 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
33,408 GBP2024-12-31
28,617 GBP2023-12-31
Plant and equipment
278,090 GBP2024-12-31
262,231 GBP2023-12-31
Furniture and fittings
25,515 GBP2024-12-31
25,515 GBP2023-12-31
Computers
43,504 GBP2024-12-31
39,098 GBP2023-12-31
Motor vehicles
6,978 GBP2024-12-31
3,489 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
387,495 GBP2024-12-31
358,950 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,791 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
15,859 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
4,406 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
3,489 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,545 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,205 GBP2024-12-31
6,996 GBP2023-12-31
Plant and equipment
29,309 GBP2024-12-31
25,887 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
8,159 GBP2024-12-31
6,169 GBP2023-12-31
Motor vehicles
19,187 GBP2024-12-31
22,676 GBP2023-12-31
Investments in group undertakings and participating interests
1,957 GBP2024-12-31
1,957 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
477,972 GBP2024-12-31
394,198 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
789 GBP2023-12-31
Amounts Owed By Related Parties
278,147 GBP2024-12-31
Current
0 GBP2023-12-31
Other Debtors
Amounts falling due within one year
190,484 GBP2024-12-31
296,721 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
946,603 GBP2024-12-31
691,708 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
669,439 GBP2024-12-31
630,591 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
42,143 GBP2023-12-31
Other Taxation & Social Security Payable
Current
412,613 GBP2024-12-31
327,551 GBP2023-12-31
Other Creditors
Current
893,458 GBP2024-12-31
540,908 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
12,500 GBP2024-12-31
22,500 GBP2023-12-31
Other Creditors
Non-current
395,281 GBP2024-12-31
407,907 GBP2023-12-31
Creditors
Current
407,781 GBP2024-12-31
430,407 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
56,739 GBP2024-12-31
149,726 GBP2023-12-31
Trade Creditors/Trade Payables
-893,674 GBP2023-12-31