Intangible Assets
136,963 GBP2023-12-31
162,410 GBP2022-12-31
Property, Plant & Equipment
61,728 GBP2023-12-31
59,733 GBP2022-12-31
Fixed Assets - Investments
1,957 GBP2023-12-31
1,957 GBP2022-12-31
Fixed Assets
200,648 GBP2023-12-31
224,100 GBP2022-12-31
Debtors
691,708 GBP2023-12-31
1,142,344 GBP2022-12-31
Cash at bank and in hand
13,016 GBP2023-12-31
22,975 GBP2022-12-31
Current Assets
1,082,724 GBP2023-12-31
1,543,319 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,551,193 GBP2023-12-31
-2,005,948 GBP2022-12-31
Net Current Assets/Liabilities
-468,469 GBP2023-12-31
-462,629 GBP2022-12-31
Total Assets Less Current Liabilities
-267,821 GBP2023-12-31
-238,529 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-430,407 GBP2023-12-31
-166,469 GBP2022-12-31
Net Assets/Liabilities
-698,228 GBP2023-12-31
-416,349 GBP2022-12-31
Equity
Called up share capital
20 GBP2023-12-31
20 GBP2022-12-31
20 GBP2021-12-31
Share premium
149,990 GBP2023-12-31
149,990 GBP2022-12-31
149,990 GBP2021-12-31
Retained earnings (accumulated losses)
-848,238 GBP2023-12-31
-566,359 GBP2022-12-31
-1,366,116 GBP2021-12-31
Equity
-698,228 GBP2023-12-31
-416,349 GBP2022-12-31
-1,216,106 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-281,879 GBP2023-01-01 ~ 2023-12-31
799,757 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-281,879 GBP2023-01-01 ~ 2023-12-31
799,757 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
212023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
254,467 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
117,504 GBP2023-12-31
92,057 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
25,447 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
136,963 GBP2023-12-31
162,410 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
35,613 GBP2023-12-31
35,613 GBP2022-12-31
Plant and equipment
288,118 GBP2023-12-31
288,118 GBP2022-12-31
Furniture and fittings
25,515 GBP2023-12-31
25,515 GBP2022-12-31
Computers
45,267 GBP2023-12-31
38,001 GBP2022-12-31
Motor vehicles
26,165 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
420,678 GBP2023-12-31
387,247 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-1,657 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,657 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
28,617 GBP2023-12-31
24,165 GBP2022-12-31
Plant and equipment
262,231 GBP2023-12-31
241,625 GBP2022-12-31
Furniture and fittings
25,515 GBP2023-12-31
25,515 GBP2022-12-31
Computers
39,098 GBP2023-12-31
36,209 GBP2022-12-31
Motor vehicles
3,489 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
358,950 GBP2023-12-31
327,514 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,452 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
20,606 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
3,761 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,489 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,308 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-872 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,996 GBP2023-12-31
11,448 GBP2022-12-31
Plant and equipment
25,887 GBP2023-12-31
46,493 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Computers
6,169 GBP2023-12-31
1,792 GBP2022-12-31
Motor vehicles
22,676 GBP2023-12-31
0 GBP2022-12-31
Investments in group undertakings and participating interests
1,957 GBP2023-12-31
1,957 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
394,198 GBP2023-12-31
350,285 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
789 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed By Related Parties
0 GBP2023-12-31
Current
149,137 GBP2022-12-31
Other Debtors
Amounts falling due within one year
296,721 GBP2023-12-31
642,922 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
691,708 GBP2023-12-31
1,142,344 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
169,680 GBP2022-12-31
Trade Creditors/Trade Payables
Current
630,591 GBP2023-12-31
573,909 GBP2022-12-31
Amounts owed to group undertakings
Current
42,143 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
51,751 GBP2022-12-31
Other Taxation & Social Security Payable
Current
327,551 GBP2023-12-31
397,569 GBP2022-12-31
Other Creditors
Current
540,908 GBP2023-12-31
813,039 GBP2022-12-31
Creditors
Current
1,551,193 GBP2023-12-31
2,005,948 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
22,500 GBP2023-12-31
32,500 GBP2022-12-31
Other Creditors
Non-current
407,907 GBP2023-12-31
133,969 GBP2022-12-31
Creditors
Non-current
430,407 GBP2023-12-31
166,469 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
149,726 GBP2023-12-31
242,968 GBP2022-12-31