Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,937,069 GBP2024-12-31
2,843,966 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
2,937,071 GBP2024-12-31
2,843,968 GBP2023-12-31
Total Inventories
423,283 GBP2024-12-31
28,141 GBP2023-12-31
Debtors
482,765 GBP2024-12-31
12,868 GBP2023-12-31
Cash at bank and in hand
117 GBP2023-12-31
Current Assets
906,048 GBP2024-12-31
41,126 GBP2023-12-31
Creditors
Current
1,103,338 GBP2024-12-31
607,805 GBP2023-12-31
Net Current Assets/Liabilities
-197,290 GBP2024-12-31
-566,679 GBP2023-12-31
Total Assets Less Current Liabilities
2,739,781 GBP2024-12-31
2,277,289 GBP2023-12-31
Creditors
Non-current
4,636,464 GBP2024-12-31
4,622,295 GBP2023-12-31
Net Assets/Liabilities
-1,896,683 GBP2024-12-31
-2,345,006 GBP2023-12-31
Equity
Called up share capital
240,000 GBP2024-12-31
60,000 GBP2023-12-31
Retained earnings (accumulated losses)
-2,136,683 GBP2024-12-31
-2,405,006 GBP2023-12-31
Equity
-1,896,683 GBP2024-12-31
-2,345,006 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,095,597 GBP2024-12-31
1,869,233 GBP2023-12-31
Plant and equipment
1,955,381 GBP2024-12-31
1,908,384 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,051,128 GBP2024-12-31
3,777,617 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-101,938 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-101,938 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
150 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
272,551 GBP2024-12-31
203,704 GBP2023-12-31
Plant and equipment
841,493 GBP2024-12-31
729,947 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,114,059 GBP2024-12-31
933,651 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
68,847 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
144,683 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
213,545 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-33,137 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,137 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15 GBP2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,823,046 GBP2024-12-31
1,665,529 GBP2023-12-31
Plant and equipment
1,113,888 GBP2024-12-31
1,178,437 GBP2023-12-31
Furniture and fittings
135 GBP2024-12-31
Investments in Group Undertakings
Cost valuation
2 GBP2023-12-31
Investments in Group Undertakings
2 GBP2024-12-31
2 GBP2023-12-31
Merchandise
183,283 GBP2024-12-31
28,141 GBP2023-12-31
Value of work in progress
240,000 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
350,789 GBP2024-12-31
Other Debtors
Current
2,385 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
27,394 GBP2024-12-31
10,433 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
98,876 GBP2024-12-31
Prepayments/Accrued Income
Current
5,706 GBP2024-12-31
50 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
482,765 GBP2024-12-31
12,868 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
496,290 GBP2024-12-31
Other Remaining Borrowings
Current
1,046 GBP2024-12-31
1,046 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
34,157 GBP2024-12-31
161,319 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,500 GBP2024-12-31
1,346 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
569,345 GBP2024-12-31
169,959 GBP2023-12-31
Other Remaining Borrowings
Non-current
605,493 GBP2024-12-31
4,606,539 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
30,971 GBP2024-12-31
15,756 GBP2023-12-31
Amounts owed to group undertakings
Non-current
4,000,000 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
497,336 GBP2024-12-31
1,046 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-98,876 GBP2024-12-31