Turnover/Revenue
447,591 GBP2022-01-01 ~ 2022-12-31
322,175 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-91,547 GBP2022-01-01 ~ 2022-12-31
-71,307 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
356,044 GBP2022-01-01 ~ 2022-12-31
250,868 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-260,982 GBP2022-01-01 ~ 2022-12-31
-256,931 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
95,062 GBP2022-01-01 ~ 2022-12-31
-243,209 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-62,920 GBP2022-01-01 ~ 2022-12-31
-63,623 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
32,142 GBP2022-01-01 ~ 2022-12-31
-306,832 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
28,344 GBP2022-01-01 ~ 2022-12-31
-239,831 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
170,099 GBP2022-01-01 ~ 2022-12-31
-567,382 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
3,701,052 GBP2022-12-31
3,648,350 GBP2021-12-31
Debtors
119,630 GBP2022-12-31
106,895 GBP2021-12-31
Cash at bank and in hand
77,788 GBP2022-12-31
115,477 GBP2021-12-31
Current Assets
197,418 GBP2022-12-31
222,372 GBP2021-12-31
Net Current Assets/Liabilities
69,031 GBP2022-12-31
104,825 GBP2021-12-31
Total Assets Less Current Liabilities
3,770,083 GBP2022-12-31
3,753,175 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-3,152,707 GBP2022-12-31
-3,197,280 GBP2021-12-31
Net Assets/Liabilities
-149,175 GBP2022-12-31
-173,772 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
67,818 GBP2022-12-31
-40,874 GBP2021-12-31
1,833,279 GBP2020-12-31
Equity
-149,175 GBP2022-12-31
-173,772 GBP2021-12-31
1,833,379 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
28,344 GBP2022-01-01 ~ 2022-12-31
-239,831 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
28,344 GBP2022-01-01 ~ 2022-12-31
-239,831 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-145,502 GBP2022-01-01 ~ 2022-12-31
-1,439,769 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-145,502 GBP2022-01-01 ~ 2022-12-31
-1,439,769 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
248,431 GBP2022-01-01 ~ 2022-12-31
248,431 GBP2021-01-01 ~ 2021-12-31
Average number of employees in administration and support functions
22022-01-01 ~ 2022-12-31
22021-01-01 ~ 2021-12-31
Average Number of Employees
22022-01-01 ~ 2022-12-31
22021-01-01 ~ 2021-12-31
Audit Fees/Expenses
1,785 GBP2022-01-01 ~ 2022-12-31
1,625 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,878 GBP2022-01-01 ~ 2022-12-31
-58,110 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
6,107 GBP2022-01-01 ~ 2022-12-31
-58,298 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-47,007 GBP2022-12-31
-1,558 GBP2021-12-31
Deferred Tax Liabilities
766,550 GBP2022-12-31
729,667 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,707,917 GBP2022-12-31
4,406,784 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,006,865 GBP2022-12-31
758,434 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
248,431 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
3,701,052 GBP2022-12-31
3,648,350 GBP2021-12-31
Prepayments
119,630 GBP2022-12-31
106,895 GBP2021-12-31
Trade Creditors/Trade Payables
2,852 GBP2022-12-31
28,685 GBP2021-12-31
Amounts Owed to Related Parties
51,855 GBP2022-12-31
46,482 GBP2021-12-31
Taxation/Social Security Payable
4,185 GBP2022-12-31
1,390 GBP2021-12-31
Total Borrowings
Non-current, Amounts falling due after one year
2,863,250 GBP2022-12-31
3,019,950 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
766,551 GBP2022-12-31
729,667 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31