Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
3,026,693 GBP2023-01-01 ~ 2023-12-31
2,179,623 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,044,309 GBP2023-01-01 ~ 2023-12-31
-1,325,181 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,982,384 GBP2023-01-01 ~ 2023-12-31
854,442 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-176,955 GBP2023-01-01 ~ 2023-12-31
-127,161 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,805,429 GBP2023-01-01 ~ 2023-12-31
727,281 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-589,259 GBP2023-01-01 ~ 2023-12-31
-687,692 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,216,170 GBP2023-01-01 ~ 2023-12-31
39,589 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,315,019 GBP2023-01-01 ~ 2023-12-31
-278,303 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,728,736 GBP2023-12-31
8,950,566 GBP2022-12-31
Debtors
Current
1,666,850 GBP2023-12-31
748,807 GBP2022-12-31
Cash at bank and in hand
644,430 GBP2023-12-31
518,074 GBP2022-12-31
Current Assets
2,311,280 GBP2023-12-31
1,266,881 GBP2022-12-31
Net Current Assets/Liabilities
1,789,900 GBP2023-12-31
827,179 GBP2022-12-31
Total Assets Less Current Liabilities
10,518,636 GBP2023-12-31
9,777,745 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-8,839,085 GBP2023-12-31
Net Assets/Liabilities
657,976 GBP2023-12-31
-657,043 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
657,876 GBP2023-12-31
-657,143 GBP2022-12-31
-378,840 GBP2022-01-01
Equity
657,976 GBP2023-12-31
-657,043 GBP2022-12-31
-378,740 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,315,019 GBP2023-01-01 ~ 2023-12-31
-278,303 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-98,849 GBP2023-01-01 ~ 2023-12-31
317,892 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
304,043 GBP2023-01-01 ~ 2023-12-31
7,522 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,482,219 GBP2023-12-31
13,482,219 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,531,653 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,913,656 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
8,568,563 GBP2023-12-31
8,950,566 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
871,193 GBP2023-12-31
267,100 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,411 GBP2023-12-31
Prepayments/Accrued Income
Current
791,246 GBP2023-12-31
481,707 GBP2022-12-31
Trade Creditors/Trade Payables
Current
25,119 GBP2023-12-31
30,711 GBP2022-12-31
Corporation Tax Payable
Current
26,652 GBP2023-12-31
26,652 GBP2022-12-31
Taxation/Social Security Payable
Current
80,301 GBP2023-12-31
81,642 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
389,308 GBP2023-12-31
300,697 GBP2022-12-31
Creditors
Current
521,380 GBP2023-12-31
439,702 GBP2022-12-31
Amounts owed to group undertakings
Non-current
8,839,085 GBP2023-12-31
9,474,537 GBP2022-12-31
Net Deferred Tax Liability/Asset
-861,402 GBP2023-12-31
-960,251 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
98,849 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-861,402 GBP2023-12-31
-1,062,820 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0012023-01-01 ~ 2023-12-31