10890 - Manufacture Of Other Food Products N.e.c.
Average Number of Employees
202021-08-01 ~ 2022-07-31
172020-08-01 ~ 2021-07-31
Intangible Assets - Gross Cost
Development expenditure
282,240 GBP2022-07-31
248,899 GBP2021-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
19,585 GBP2022-07-31
16,331 GBP2021-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
3,254 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
Development expenditure
262,655 GBP2022-07-31
232,568 GBP2021-07-31
Intangible Assets
262,655 GBP2022-07-31
232,568 GBP2021-07-31
Property, Plant & Equipment
48,350 GBP2022-07-31
85,484 GBP2021-07-31
Fixed Assets - Investments
100 GBP2022-07-31
100 GBP2021-07-31
Fixed Assets
311,105 GBP2022-07-31
318,152 GBP2021-07-31
Total Inventories
362,151 GBP2022-07-31
361,166 GBP2021-07-31
Debtors
132,861 GBP2022-07-31
97,726 GBP2021-07-31
Cash at bank and in hand
367,011 GBP2022-07-31
536,696 GBP2021-07-31
Current Assets
862,023 GBP2022-07-31
995,588 GBP2021-07-31
Creditors
Amounts falling due within one year
618,924 GBP2022-07-31
500,209 GBP2021-07-31
Net Current Assets/Liabilities
243,099 GBP2022-07-31
495,379 GBP2021-07-31
Total Assets Less Current Liabilities
554,204 GBP2022-07-31
813,531 GBP2021-07-31
Creditors
Amounts falling due after one year
208,468 GBP2022-07-31
345,441 GBP2021-07-31
Net Assets/Liabilities
345,736 GBP2022-07-31
468,090 GBP2021-07-31
Equity
Called up share capital
2,693,060 GBP2022-07-31
2,443,060 GBP2021-07-31
Share premium
1,350,000 GBP2022-07-31
1,100,000 GBP2021-07-31
Retained earnings (accumulated losses)
-3,697,324 GBP2022-07-31
-3,074,970 GBP2021-07-31
Equity
345,736 GBP2022-07-31
468,090 GBP2021-07-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252021-08-01 ~ 2022-07-31
Motor vehicles
0.252021-08-01 ~ 2022-07-31
Tools/Equipment for furniture and fittings
0.332021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
282,240 GBP2022-07-31
248,899 GBP2021-07-31
Intangible Assets - Accumulated Amortisation & Impairment
19,585 GBP2022-07-31
16,331 GBP2021-07-31
Intangible Assets - Increase From Amortisation Charge for Year
3,254 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
106,837 GBP2022-07-31
106,837 GBP2021-07-31
Plant and equipment
204,193 GBP2022-07-31
199,926 GBP2021-07-31
Furniture and fittings
14,323 GBP2022-07-31
14,323 GBP2021-07-31
Motor vehicles
3,400 GBP2022-07-31
3,400 GBP2021-07-31
Tools/Equipment for furniture and fittings
7,617 GBP2022-07-31
7,182 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
336,370 GBP2022-07-31
331,668 GBP2021-07-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-640 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Disposals
-640 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
106,837 GBP2022-07-31
106,837 GBP2021-07-31
Plant and equipment
164,555 GBP2022-07-31
128,467 GBP2021-07-31
Furniture and fittings
9,550 GBP2022-07-31
6,253 GBP2021-07-31
Motor vehicles
1,275 GBP2022-07-31
425 GBP2021-07-31
Tools/Equipment for furniture and fittings
5,803 GBP2022-07-31
4,202 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
288,020 GBP2022-07-31
246,184 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,088 GBP2021-08-01 ~ 2022-07-31
Furniture and fittings
3,297 GBP2021-08-01 ~ 2022-07-31
Motor vehicles
850 GBP2021-08-01 ~ 2022-07-31
Tools/Equipment for furniture and fittings
2,116 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,351 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-515 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-515 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
Plant and equipment
39,638 GBP2022-07-31
71,459 GBP2021-07-31
Furniture and fittings
4,773 GBP2022-07-31
8,070 GBP2021-07-31
Motor vehicles
2,125 GBP2022-07-31
2,975 GBP2021-07-31
Tools/Equipment for furniture and fittings
1,814 GBP2022-07-31
2,980 GBP2021-07-31
Amounts invested in assets
Cost valuation, Non-current
100 GBP2022-07-31
Non-current
100 GBP2022-07-31
100 GBP2021-07-31
Trade Debtors/Trade Receivables
75,854 GBP2022-07-31
40,910 GBP2021-07-31
Other Debtors
57,007 GBP2022-07-31
56,816 GBP2021-07-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
3,612 GBP2022-07-31
3,517 GBP2021-07-31
Trade Creditors/Trade Payables
Amounts falling due within one year
77,632 GBP2022-07-31
71,902 GBP2021-07-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
457,764 GBP2022-07-31
335,983 GBP2021-07-31
Other Taxation & Social Security Payable
Amounts falling due within one year
10,770 GBP2022-07-31
10,009 GBP2021-07-31
Other Creditors
Amounts falling due within one year
69,146 GBP2022-07-31
78,798 GBP2021-07-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
10,744 GBP2022-07-31
14,356 GBP2021-07-31
Other Creditors
Amounts falling due after one year
52,723 GBP2022-07-31
57,503 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,777 GBP2022-07-31
21,106 GBP2021-07-31
Between one and five year
81,009 GBP2022-07-31
80,540 GBP2021-07-31
More than five year
20,000 GBP2022-07-31
40,000 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
121,786 GBP2022-07-31
141,646 GBP2021-07-31