74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
1732023-04-01 ~ 2024-03-31
2192022-04-01 ~ 2023-03-31
Turnover/Revenue
11,088,213 GBP2023-04-01 ~ 2024-03-31
13,137,446 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,564,148 GBP2023-04-01 ~ 2024-03-31
-7,231,787 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,524,065 GBP2023-04-01 ~ 2024-03-31
5,905,659 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,465,091 GBP2023-04-01 ~ 2024-03-31
-5,566,880 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
58,974 GBP2023-04-01 ~ 2024-03-31
342,651 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
302 GBP2023-04-01 ~ 2024-03-31
157 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-11,217 GBP2023-04-01 ~ 2024-03-31
302,540 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
-17,713 GBP2024-03-31
-9,431 GBP2023-03-31
-237,936 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-8,282 GBP2023-04-01 ~ 2024-03-31
228,505 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
3,141 GBP2023-03-31
Property, Plant & Equipment
74,583 GBP2024-03-31
143,409 GBP2023-03-31
Fixed Assets
74,583 GBP2024-03-31
146,550 GBP2023-03-31
Debtors
Current
2,267,707 GBP2024-03-31
2,729,722 GBP2023-03-31
Cash at bank and in hand
28,042 GBP2024-03-31
61,924 GBP2023-03-31
Current Assets
2,295,749 GBP2024-03-31
2,791,646 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,373,937 GBP2024-03-31
-2,925,105 GBP2023-03-31
Net Current Assets/Liabilities
-78,188 GBP2024-03-31
-133,459 GBP2023-03-31
Total Assets Less Current Liabilities
-3,605 GBP2024-03-31
13,091 GBP2023-03-31
Net Assets/Liabilities
-17,613 GBP2024-03-31
-9,331 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Equity
-17,613 GBP2024-03-31
-9,331 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-04-01 ~ 2024-03-31
Motor vehicles
202023-04-01 ~ 2024-03-31
Furniture and fittings
102023-04-01 ~ 2024-03-31
Office equipment
332023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,000 GBP2023-04-01 ~ 2024-03-31
18,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,555,799 GBP2023-04-01 ~ 2024-03-31
4,190,876 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,630,223 GBP2023-04-01 ~ 2024-03-31
4,259,329 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
160,000 GBP2023-04-01 ~ 2024-03-31
181,534 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,414 GBP2023-04-01 ~ 2024-03-31
74,644 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-2,804 GBP2023-04-01 ~ 2024-03-31
58,734 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
11,808 GBP2024-03-31
11,808 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
232,167 GBP2024-03-31
231,351 GBP2023-03-31
Motor vehicles
62,909 GBP2024-03-31
62,909 GBP2023-03-31
Furniture and fittings
21,267 GBP2024-03-31
15,836 GBP2023-03-31
Office equipment
134,553 GBP2024-03-31
115,891 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
450,896 GBP2024-03-31
425,987 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
169,312 GBP2023-03-31
Motor vehicles
32,865 GBP2023-03-31
Furniture and fittings
5,691 GBP2023-03-31
Office equipment
74,710 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
282,578 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
15,584 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
2,127 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
30,076 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
93,735 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
215,260 GBP2024-03-31
Motor vehicles
48,449 GBP2024-03-31
Furniture and fittings
7,818 GBP2024-03-31
Office equipment
104,786 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
376,313 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
16,907 GBP2024-03-31
62,039 GBP2023-03-31
Motor vehicles
14,460 GBP2024-03-31
30,044 GBP2023-03-31
Furniture and fittings
13,449 GBP2024-03-31
10,145 GBP2023-03-31
Office equipment
29,767 GBP2024-03-31
41,181 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,556,552 GBP2024-03-31
1,733,162 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
385,414 GBP2024-03-31
166,851 GBP2023-03-31
Other Debtors
Current
75,735 GBP2024-03-31
297,766 GBP2023-03-31
Prepayments/Accrued Income
Current
250,006 GBP2024-03-31
531,943 GBP2023-03-31
Cash and Cash Equivalents
28,042 GBP2024-03-31
61,924 GBP2023-03-31
Trade Creditors/Trade Payables
Current
788,395 GBP2024-03-31
1,127,632 GBP2023-03-31
Amounts owed to group undertakings
Current
178,476 GBP2024-03-31
Corporation Tax Payable
Current
23,841 GBP2024-03-31
71,126 GBP2023-03-31
Taxation/Social Security Payable
Current
329,957 GBP2024-03-31
460,897 GBP2023-03-31
Other Creditors
Current
625,039 GBP2024-03-31
690,649 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
428,229 GBP2024-03-31
574,801 GBP2023-03-31
Creditors
Current
2,373,937 GBP2024-03-31
2,925,105 GBP2023-03-31
Net Deferred Tax Liability/Asset
-14,008 GBP2024-03-31
-22,422 GBP2023-03-31
52,222 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,414 GBP2023-04-01 ~ 2024-03-31
-22,422 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-15,350 GBP2024-03-31
-28,797 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,991 GBP2024-03-31
101,875 GBP2023-03-31
Between one and five year
176,204 GBP2024-03-31
47,481 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
268,195 GBP2024-03-31
149,356 GBP2023-03-31