Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Turnover/Revenue
524,539 GBP2024-01-01 ~ 2024-12-31
736,064 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
524,539 GBP2024-01-01 ~ 2024-12-31
736,064 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-340,683 GBP2024-01-01 ~ 2024-12-31
-454,620 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
183,856 GBP2024-01-01 ~ 2024-12-31
281,444 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
96,958 GBP2024-01-01 ~ 2024-12-31
58,746 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
34,622 GBP2024-12-31
-28,522 GBP2023-12-31
-64,721 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
63,144 GBP2024-01-01 ~ 2024-12-31
36,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,327,757 GBP2024-12-31
1,440,353 GBP2023-12-31
Fixed Assets
1,327,757 GBP2024-12-31
1,440,353 GBP2023-12-31
Debtors
Current
531,576 GBP2024-12-31
673,102 GBP2023-12-31
Cash at bank and in hand
42,925 GBP2024-12-31
427 GBP2023-12-31
Current Assets
574,501 GBP2024-12-31
673,529 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-592,629 GBP2023-12-31
Net Current Assets/Liabilities
166,639 GBP2024-12-31
80,900 GBP2023-12-31
Total Assets Less Current Liabilities
1,494,396 GBP2024-12-31
1,521,253 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,267,137 GBP2024-12-31
Net Assets/Liabilities
84,623 GBP2024-12-31
21,479 GBP2023-12-31
Equity
Called up share capital
50,001 GBP2024-12-31
50,001 GBP2023-12-31
Equity
84,623 GBP2024-12-31
21,479 GBP2023-12-31
Profit/Loss
63,144 GBP2024-01-01 ~ 2024-12-31
36,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
112,596 GBP2024-01-01 ~ 2024-12-31
112,596 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
42,925 GBP2024-12-31
427 GBP2023-12-31
133,837 GBP2023-01-01
Audit Fees/Expenses
28,000 GBP2024-01-01 ~ 2024-12-31
7,750 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,814 GBP2024-01-01 ~ 2024-12-31
22,547 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
24,240 GBP2024-01-01 ~ 2024-12-31
14,687 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,251,954 GBP2024-12-31
2,251,954 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
811,601 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
112,596 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
924,197 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,327,757 GBP2024-12-31
1,440,353 GBP2023-12-31
Other Debtors
Current
380,821 GBP2024-12-31
515,614 GBP2023-12-31
Called-up share capital (not paid)
Current
37,500 GBP2024-12-31
37,500 GBP2023-12-31
Prepayments/Accrued Income
Current
113,255 GBP2024-12-31
119,988 GBP2023-12-31
Bank Borrowings
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
53,690 GBP2024-12-31
82,666 GBP2023-12-31
Taxation/Social Security Payable
Current
78,594 GBP2023-12-31
Other Creditors
Current
153,573 GBP2024-12-31
153,573 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
55,305 GBP2024-12-31
132,502 GBP2023-12-31
Creditors
Current
407,862 GBP2024-12-31
592,629 GBP2023-12-31
Bank Borrowings
Non-current
6,667 GBP2024-12-31
16,746 GBP2023-12-31
Creditors
Non-current
1,267,137 GBP2024-12-31
1,390,952 GBP2023-12-31
Net Deferred Tax Liability/Asset
-117,636 GBP2024-12-31
-83,822 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-33,814 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-170,778 GBP2024-12-31
-176,109 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000,000 shares2024-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
15,004 GBP2024-12-31
15,004 GBP2023-12-31
More than five year
136,186 GBP2024-12-31
121,182 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
151,190 GBP2024-12-31
136,186 GBP2023-12-31