Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,616,628 GBP2023-12-31
Fixed Assets - Investments
18,309,211 GBP2023-12-31
5,550,617 GBP2022-12-31
Fixed Assets
23,925,839 GBP2023-12-31
5,550,617 GBP2022-12-31
Debtors
9,415,630 GBP2023-12-31
429,296 GBP2022-12-31
Cash at bank and in hand
19,584 GBP2023-12-31
16,366 GBP2022-12-31
Current Assets
9,435,214 GBP2023-12-31
445,662 GBP2022-12-31
Net Current Assets/Liabilities
923,606 GBP2023-12-31
-863,625 GBP2022-12-31
Total Assets Less Current Liabilities
24,849,445 GBP2023-12-31
4,686,992 GBP2022-12-31
Net Assets/Liabilities
4,551,578 GBP2023-12-31
4,686,992 GBP2022-12-31
Equity
Called up share capital
2,145,022 GBP2023-12-31
2,145,022 GBP2022-12-31
2 GBP2021-12-31
Share premium
2,525,597 GBP2023-12-31
2,525,597 GBP2022-12-31
Retained earnings (accumulated losses)
-119,041 GBP2023-12-31
16,373 GBP2022-12-31
Equity
4,551,578 GBP2023-12-31
4,686,992 GBP2022-12-31
2 GBP2021-12-31
Issue of Equity Instruments
Called up share capital
2,145,020 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
4,670,617 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-34,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-34,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-135,414 GBP2023-01-01 ~ 2023-12-31
50,373 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-135,414 GBP2023-01-01 ~ 2023-12-31
50,373 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
4712023-01-01 ~ 2023-12-31
4822022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,238,500 GBP2023-12-31
Motor vehicles
472,660 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,711,160 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
94,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
94,532 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
94,532 GBP2023-12-31
Property, Plant & Equipment
Land and buildings
5,238,500 GBP2023-12-31
Motor vehicles
378,128 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
94,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
378,128 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
18,309,211 GBP2023-12-31
5,550,617 GBP2022-12-31
Additions to investments
12,758,594 GBP2023-12-31
Investments in Group Undertakings
18,309,211 GBP2023-12-31
5,550,617 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,349,553 GBP2023-12-31
429,296 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
9,415,630 GBP2023-12-31
429,296 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
64,104 GBP2023-12-31
Amounts owed to group undertakings
Current
2,020,629 GBP2023-12-31
1,256,560 GBP2022-12-31
Corporation Tax Payable
Current
12,366 GBP2022-12-31
Other Taxation & Social Security Payable
Current
16,627 GBP2023-12-31
6,354 GBP2022-12-31
Other Creditors
Current
1,190,548 GBP2023-12-31
31,670 GBP2022-12-31
Accrued Liabilities
Current
525,150 GBP2023-12-31
2,337 GBP2022-12-31
Other Remaining Borrowings
Non-current
20,000,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
297,867 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,145,432 shares2023-12-31