Intangible Assets
273,444 GBP2024-12-31
275,644 GBP2023-12-31
Property, Plant & Equipment
28,980 GBP2024-12-31
37,730 GBP2023-12-31
Fixed Assets
302,424 GBP2024-12-31
313,374 GBP2023-12-31
Total Inventories
25,500 GBP2024-12-31
24,000 GBP2023-12-31
Debtors
215,930 GBP2024-12-31
200,845 GBP2023-12-31
Cash at bank and in hand
31,855 GBP2024-12-31
24,144 GBP2023-12-31
Current Assets
273,285 GBP2024-12-31
248,989 GBP2023-12-31
Net Current Assets/Liabilities
-470,869 GBP2024-12-31
-175,519 GBP2023-12-31
Total Assets Less Current Liabilities
-168,445 GBP2024-12-31
137,855 GBP2023-12-31
Net Assets/Liabilities
-188,130 GBP2024-12-31
-114,574 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
260,000 GBP2024-12-31
260,000 GBP2023-12-31
Retained earnings (accumulated losses)
-448,230 GBP2024-12-31
-374,674 GBP2023-12-31
Equity
-188,130 GBP2024-12-31
-114,574 GBP2023-12-31
Average Number of Employees
602024-01-01 ~ 2024-12-31
652023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
304,000 GBP2024-12-31
304,000 GBP2023-12-31
Intangible Assets - Gross Cost
304,000 GBP2024-12-31
304,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
30,556 GBP2024-12-31
28,356 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
30,556 GBP2024-12-31
28,356 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
2,200 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,200 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
273,444 GBP2024-12-31
275,644 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
14,925 GBP2024-12-31
14,925 GBP2023-12-31
Plant and equipment
23,991 GBP2024-12-31
23,991 GBP2023-12-31
Office equipment
48,344 GBP2024-12-31
47,567 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
87,260 GBP2024-12-31
86,483 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
14,925 GBP2024-12-31
14,925 GBP2023-12-31
Plant and equipment
20,680 GBP2024-12-31
19,576 GBP2023-12-31
Office equipment
22,675 GBP2024-12-31
14,252 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,280 GBP2024-12-31
48,753 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,104 GBP2024-01-01 ~ 2024-12-31
Office equipment
8,423 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,527 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
3,311 GBP2024-12-31
4,415 GBP2023-12-31
Office equipment
25,669 GBP2024-12-31
33,315 GBP2023-12-31
Raw materials and consumables
25,500 GBP2024-12-31
24,000 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
200,843 GBP2024-12-31
164,865 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
293,017 GBP2024-12-31
189,903 GBP2023-12-31
Taxation/Social Security Payable
Amounts falling due within one year
244,295 GBP2024-12-31
63,742 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,999 GBP2024-12-31
5,998 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
19,685 GBP2024-12-31
252,429 GBP2023-12-31